| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,051,058,000.00 | 1,303,120,000.00 | 637,692,000.00 | 2,087,321,000.00 | 1,473,685,000.00 | 928,358,000.00 | 436,473,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,041,000.00 | 3,269,000.00 | 3,196,000.00 | 37,112,000.00 | 33,844,000.00 | 27,229,000.00 | 16,685,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,630,000.00 | 156,507,000.00 | 77,215,000.00 | 296,756,000.00 | 215,398,000.00 | 130,008,000.00 | 62,881,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -376,726,000.00 | -228,460,000.00 | -77,822,000.00 | -370,796,000.00 | -217,489,000.00 | -130,287,000.00 | -71,153,000.00 |
| 投资损益(元) | - | - | - | - | - | - | - | -18,699,000.00 | -18,699,000.00 | -19,172,000.00 | - |
| 权益性投资损益(元) | - | - | - | - | - | - | - | - | - | - | 5,571,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,921,000.00 | 9,292,000.00 | 4,580,000.00 | 18,236,000.00 | 13,615,000.00 | 9,154,000.00 | 4,633,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,218,000.00 | 91,404,000.00 | -80,024,000.00 | -655,474,000.00 | -603,832,000.00 | -574,628,000.00 | -392,997,000.00 |
| 预付款项及其他应收款减少(增加)(元) | - | - | - | - | - | - | - | - | - | - | -82,278,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,499,000.00 | -202,226,000.00 | -65,472,000.00 | -101,473,000.00 | 89,722,000.00 | 143,370,000.00 | 60,221,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -142,005,000.00 | -136,236,000.00 | -207,234,000.00 | 198,612,000.00 | 33,740,000.00 | 114,905,000.00 | 94,564,000.00 |
| 递延收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,001,127,000.00 | 612,582,000.00 | 157,038,000.00 | 464,958,000.00 | 153,505,000.00 | 43,658,000.00 | 51,028,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,763,000.00 | 74,067,000.00 | 157,537,000.00 | 20,168,000.00 | 346,170,000.00 | 198,100,000.00 | 108,200,000.00 |
| 应计费用及其他负债(元) | - | - | - | - | -84,565,000.00 | -87,063,000.00 | -136,554,000.00 | - | 117,481,000.00 | 70,418,000.00 | 58,655,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -168,691,000.00 | -93,440,000.00 | 43,653,000.00 | 57,293,000.00 | -129,590,000.00 | -132,540,000.00 | 22,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,677,272,000.00 | 1,502,816,000.00 | 513,805,000.00 | 2,034,014,000.00 | 1,507,550,000.00 | 808,573,000.00 | 374,483,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,580,000.00 | -12,555,000.00 | -9,395,000.00 | -34,434,000.00 | -28,424,000.00 | -17,212,000.00 | -5,631,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,593,418,000.00 | -1,749,308,000.00 | -912,441,000.00 | -2,606,878,000.00 | -1,934,156,000.00 | -1,392,020,000.00 | -861,862,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | - | - | - | - | - | 1,799,000.00 | 1,799,000.00 | 1,799,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,465,585,000.00 | 988,322,000.00 | 626,186,000.00 | 1,952,059,000.00 | 1,610,284,000.00 | 1,282,780,000.00 | 845,746,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,147,413,000.00 | -773,541,000.00 | -295,650,000.00 | -687,454,000.00 | -350,497,000.00 | -124,653,000.00 | -21,747,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,501,000.00 | 34,517,000.00 | 25,144,000.00 | 62,093,000.00 | 53,797,000.00 | 30,410,000.00 | 23,096,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -299,823,000.00 | -234,666,000.00 | -62,653,000.00 | -112,279,000.00 | -112,279,000.00 | -112,279,000.00 | -82,275,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,452,000.00 | -35,999,000.00 | -25,541,000.00 | -33,563,000.00 | -23,939,000.00 | -15,766,000.00 | -9,224,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -291,774,000.00 | -236,148,000.00 | -63,050,000.00 | -83,749,000.00 | -82,421,000.00 | -97,635,000.00 | -68,403,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,011,000.00 | -2,692,000.00 | -1,608,000.00 | 675,000.00 | -934,000.00 | 429,000.00 | 314,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,939,464,000.00 | 1,939,464,000.00 | 1,939,464,000.00 | 675,978,000.00 | 675,978,000.00 | 675,978,000.00 | 675,978,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,237,074,000.00 | 490,435,000.00 | 153,497,000.00 | 1,263,486,000.00 | 1,073,698,000.00 | 586,714,000.00 | 284,647,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,176,538,000.00 | 2,429,899,000.00 | 2,092,961,000.00 | 1,939,464,000.00 | 1,749,676,000.00 | 1,262,692,000.00 | 960,625,000.00 |
| 所得税支付(元) | - | - | - | 会员可见 | - | - | - | 686,155,000.00 | - | - | - |
| 补充资料其他项目(元) | - | - | - | - | - | 6,056,000.00 | 746,000.00 | 22,898,000.00 | 25,422,000.00 | 24,994,000.00 | 20,155,000.00 |
| 公告日期 | 2025-11-04 | 2025-08-06 | 2025-05-07 | 2025-02-19 | 2024-11-08 | 2024-07-31 | 2024-05-08 | 2024-02-13 | 2023-10-31 | 2023-08-01 | 2023-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |