| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,883,442,000.00 | 814,731,000.00 | 1,895,581,000.00 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,756,000.00 | 416,800,000.00 | 1,514,076,000.00 | 1,125,859,000.00 | 735,614,000.00 | 357,225,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,782,000.00 | 27,393,000.00 | 77,404,000.00 | 58,957,000.00 | 37,715,000.00 | 18,857,000.00 |
| 减值及拨备(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,725,000.00 | 18,491,000.00 | 213,845,000.00 | 152,788,000.00 | 94,147,000.00 | 12,924,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -211,229,000.00 | -85,288,000.00 | 122,013,000.00 | 34,460,000.00 | 58,682,000.00 | 45,607,000.00 |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,631,000.00 | -60,000.00 | 9,383,000.00 | -748,000.00 | -4,184,000.00 | -4,547,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,998,000.00 | 17,323,000.00 | 48,566,000.00 | 33,144,000.00 | 22,134,000.00 | -190,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,144,000.00 | 30,917,000.00 | -208,300,000.00 | -165,727,000.00 | -8,856,000.00 | 28,172,000.00 |
| 应收账款及票据减少(增加)(元) | - | - | - | - | - | - | - | - | - | 1,208,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,590,000.00 | -62,492,000.00 | 36,726,000.00 | 74,622,000.00 | -6,082,000.00 | -53,990,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -176,739,000.00 | 259,327,000.00 | 142,732,000.00 | 46,802,000.00 | 376,000.00 |
| 应付利息增加(减少)(元) | - | - | - | 会员可见 | -793,000.00 | 11,780,000.00 | -8,895,000.00 | 2,867,000.00 | 6,831,000.00 | 4,931,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,762,000.00 | 31,390,000.00 | 1,166,000.00 | -16,237,000.00 | -57,500,000.00 | 25,410,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,889,734,000.00 | 1,044,246,000.00 | 3,960,892,000.00 | 2,829,043,000.00 | 1,744,511,000.00 | 783,175,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -990,600,000.00 | -450,124,000.00 | -1,817,949,000.00 | -1,255,786,000.00 | -791,685,000.00 | -387,587,000.00 |
| 购买无形资产及其他资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,400,000.00 | -3,825,000.00 | -16,296,000.00 | -11,296,000.00 | -7,099,000.00 | -3,924,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -138,361,000.00 | -68,057,000.00 | -183,021,000.00 | -114,644,000.00 | -41,303,000.00 | -24,007,000.00 |
| 收购附属公司(元) | - | - | 会员可见 | 会员可见 | -121,960,000.00 | -121,960,000.00 | - | - | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,555,000.00 | -5,974,000.00 | 10,152,000.00 | 6,169,000.00 | 2,463,000.00 | 2,470,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,260,876,000.00 | -649,940,000.00 | -2,007,114,000.00 | -1,375,557,000.00 | -837,624,000.00 | -413,048,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 新增借款(元) | - | - | - | - | - | - | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 |
| 偿还借款(元) | - | - | - | - | - | - | -1,200,000,000.00 | -875,000,000.00 | -600,000,000.00 | -600,000,000.00 |
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,716,000.00 | 9,803,000.00 | 37,012,000.00 | 28,088,000.00 | 18,701,000.00 | 9,448,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -159,988,000.00 | -60,050,000.00 | -169,357,000.00 | -106,121,000.00 | -76,041,000.00 | -26,041,000.00 |
| 赎回债券(元) | - | - | 会员可见 | 会员可见 | -550,000,000.00 | - | -100,000,000.00 | -100,000,000.00 | - | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -356,345,000.00 | -175,567,000.00 | -671,655,000.00 | -497,829,000.00 | -321,515,000.00 | -157,260,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,846,000.00 | 52,026,000.00 | 198,532,000.00 | 178,735,000.00 | 87,812,000.00 | 7,378,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,350,000.00 | -9,178,000.00 | -50,863,000.00 | -41,686,000.00 | -29,225,000.00 | -16,559,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,002,121,000.00 | -182,966,000.00 | -1,356,331,000.00 | -813,813,000.00 | -320,268,000.00 | -183,034,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,397,000.00 | 541,000.00 | -9,664,000.00 | -1,106,000.00 | -3,278,000.00 | -1,116,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 926,431,000.00 | 926,431,000.00 | 338,648,000.00 | 338,648,000.00 | 338,648,000.00 | 338,648,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 631,134,000.00 | 211,881,000.00 | 587,783,000.00 | 638,567,000.00 | 583,341,000.00 | 185,977,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,557,565,000.00 | 1,138,312,000.00 | 926,431,000.00 | 977,215,000.00 | 921,989,000.00 | 524,625,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,418,000.00 | 1,185,000.00 | 103,692,000.00 | 76,773,000.00 | 49,903,000.00 | 25,252,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,305,000.00 | 536,602,000.00 | 474,028,000.00 | 377,555,000.00 | 258,377,000.00 | 130,777,000.00 |
| 公告日期 | 2026-07-29 | 2026-04-30 | 2026-03-19 | 2025-10-29 | 2025-07-30 | 2025-04-24 | 2025-02-27 | 2024-10-30 | 2024-07-31 | 2024-04-25 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |