| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 | 1,941,307,000.00 | 2,322,318,000.00 | 2,143,712,000.00 | 1,816,891,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,125,859,000.00 | 735,614,000.00 | 357,225,000.00 | 1,491,771,000.00 | 1,100,215,000.00 | 685,221,000.00 | 303,959,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,957,000.00 | 37,715,000.00 | 18,857,000.00 | 71,553,000.00 | 38,466,000.00 | 26,527,000.00 | 13,147,000.00 |
| 减值及拨备(元) | - | - | - | - | - | - | - | 787,000,000.00 | - | - | - |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,788,000.00 | 94,147,000.00 | 12,924,000.00 | 52,041,000.00 | 70,989,000.00 | 43,572,000.00 | 36,103,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,460,000.00 | 58,682,000.00 | 52,484,000.00 | -101,706,000.00 | -25,790,000.00 | -63,680,000.00 | -15,888,000.00 |
| 重估盈余(元) | - | - | - | - | - | - | - | -1,543,414,000.00 | -1,543,414,000.00 | -1,543,414,000.00 | -1,543,414,000.00 |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -748,000.00 | -4,184,000.00 | -4,547,000.00 | -328,000.00 | -2,258,000.00 | 4,234,000.00 | 220,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,144,000.00 | 22,134,000.00 | -7,067,000.00 | 49,734,000.00 | 9,953,000.00 | 5,651,000.00 | -2,219,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -165,727,000.00 | -8,856,000.00 | 28,172,000.00 | -169,168,000.00 | -144,998,000.00 | -26,747,000.00 | 2,068,000.00 |
| 应收账款及票据减少(增加)(元) | - | - | - | - | - | - | 1,208,000.00 | 7,458,000.00 | 8,037,000.00 | 5,465,000.00 | 8,395,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,622,000.00 | -6,082,000.00 | -53,990,000.00 | 2,778,000.00 | 51,427,000.00 | 100,859,000.00 | -7,269,000.00 |
| 应付税项(元) | 会员可见 | - | 会员可见 | 会员可见 | 142,732,000.00 | 46,802,000.00 | 376,000.00 | 103,850,000.00 | 81,980,000.00 | 89,405,000.00 | 23,977,000.00 |
| 应付利息增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,867,000.00 | 6,831,000.00 | 4,931,000.00 | -2,925,000.00 | 1,760,000.00 | -10,307,000.00 | 2,648,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,237,000.00 | -57,500,000.00 | 25,410,000.00 | -88,389,000.00 | -94,984,000.00 | -88,885,000.00 | 10,995,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,829,043,000.00 | 1,744,511,000.00 | 783,175,000.00 | 2,601,562,000.00 | 1,873,701,000.00 | 1,371,613,000.00 | 649,613,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | -387,587,000.00 | -1,654,129,000.00 | -1,228,387,000.00 | -808,555,000.00 | -384,934,000.00 |
| 处置固定资产收到的现金(元) | - | - | - | - | - | - | - | - | - | - | 745,000.00 |
| 购买无形资产及其他资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,296,000.00 | -7,099,000.00 | -3,924,000.00 | -10,950,000.00 | -10,950,000.00 | - | - |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -114,644,000.00 | -41,303,000.00 | -24,007,000.00 | -104,738,000.00 | -52,126,000.00 | -44,164,000.00 | -14,737,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | -1,000,617,000.00 | -1,000,617,000.00 | -1,000,617,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,249,617,000.00 | -789,222,000.00 | 2,470,000.00 | 9,651,000.00 | 7,467,000.00 | 4,389,000.00 | -999,819,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,375,557,000.00 | -837,624,000.00 | -413,048,000.00 | -2,760,783,000.00 | -2,284,613,000.00 | -1,848,947,000.00 | -1,398,745,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,088,000.00 | 18,701,000.00 | 9,448,000.00 | 29,941,000.00 | 22,025,000.00 | 13,910,000.00 | 6,606,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -106,121,000.00 | -76,041,000.00 | -26,041,000.00 | -47,003,000.00 | -16,350,000.00 | -16,350,000.00 | -14,564,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -497,829,000.00 | -321,515,000.00 | -157,260,000.00 | -638,642,000.00 | -482,680,000.00 | -321,421,000.00 | -156,163,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 87,812,000.00 | 7,378,000.00 | 40,377,000.00 | 23,523,000.00 | 23,052,000.00 | 10,302,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 498,958,000.00 | 598,958,000.00 | 598,958,000.00 | 1,000,000,000.00 |
| 发行费用相关(元) | - | - | - | 会员可见 | - | - | -3,544,000.00 | - | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -237,951,000.00 | -29,225,000.00 | -13,015,000.00 | -47,589,000.00 | -35,633,000.00 | -44,067,000.00 | -9,748,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -813,813,000.00 | -320,268,000.00 | -183,034,000.00 | -163,958,000.00 | 109,843,000.00 | 254,082,000.00 | 836,433,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,106,000.00 | -3,278,000.00 | -1,116,000.00 | 3,202,000.00 | -2,065,000.00 | -2,847,000.00 | -1,281,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 338,648,000.00 | 338,648,000.00 | 338,648,000.00 | 658,625,000.00 | 658,625,000.00 | 658,625,000.00 | 658,625,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 638,567,000.00 | 583,341,000.00 | 185,977,000.00 | -319,977,000.00 | -303,134,000.00 | -226,099,000.00 | 86,020,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,215,000.00 | 921,989,000.00 | 524,625,000.00 | 338,648,000.00 | 355,491,000.00 | 432,526,000.00 | 744,645,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,773,000.00 | 49,903,000.00 | 25,252,000.00 | 104,845,000.00 | 73,109,000.00 | 56,488,000.00 | 13,051,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,555,000.00 | 258,377,000.00 | 130,777,000.00 | 290,525,000.00 | 207,669,000.00 | 139,765,000.00 | 64,937,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-24 | 2025-02-27 | 2024-10-30 | 2024-07-31 | 2024-04-25 | 2024-03-25 | 2023-10-25 | 2023-07-26 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |