| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,062,053,000.00 | 3,906,444,000.00 | 1,829,823,000.00 | 6,626,909,000.00 | 4,870,269,000.00 | 3,227,858,000.00 | 1,509,661,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,062,053,000.00 | 3,906,444,000.00 | 1,829,823,000.00 | 6,626,909,000.00 | 4,870,269,000.00 | 3,227,858,000.00 | 1,509,661,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,339,222,000.00 | 1,555,569,000.00 | 783,585,000.00 | 2,933,263,000.00 | 2,155,808,000.00 | 1,396,397,000.00 | 653,144,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,339,222,000.00 | 1,555,569,000.00 | 783,585,000.00 | 2,933,263,000.00 | 2,155,808,000.00 | 1,396,397,000.00 | 653,144,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,722,831,000.00 | 2,350,875,000.00 | 1,046,238,000.00 | 3,693,646,000.00 | 2,714,461,000.00 | 1,831,461,000.00 | 856,517,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,436,000.00 | 96,936,000.00 | 48,117,000.00 | 208,451,000.00 | 134,450,000.00 | 95,520,000.00 | 48,208,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,125,859,000.00 | 735,614,000.00 | 357,225,000.00 | 1,491,771,000.00 | 1,100,215,000.00 | 685,221,000.00 | 303,959,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 787,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,788,000.00 | 106,453,000.00 | 51,206,000.00 | 215,781,000.00 | 169,784,000.00 | 108,190,000.00 | 53,768,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,284,748,000.00 | 1,411,872,000.00 | 589,690,000.00 | 990,643,000.00 | 1,310,012,000.00 | 942,530,000.00 | 450,582,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,390,000.00 | -65,543,000.00 | -45,935,000.00 | 68,432,000.00 | -1,038,000.00 | 32,972,000.00 | 6,539,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,719,000.00 | -59,253,000.00 | -11,947,000.00 | -66,269,000.00 | -43,489,000.00 | -22,902,000.00 | -20,123,000.00 |
| 加：汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,000.00 | 4,184,000.00 | 4,547,000.00 | 328,000.00 | 2,258,000.00 | -4,234,000.00 | -220,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -99,265,000.00 | -70,738,000.00 | -36,265,000.00 | -130,087,000.00 | -94,989,000.00 | -59,285,000.00 | -23,448,000.00 |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,078,000.00 | -21,268,000.00 | -11,042,000.00 | 1,496,022,000.00 | 1,510,397,000.00 | 1,522,758,000.00 | 1,532,169,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,039,044,000.00 | 1,199,254,000.00 | 489,048,000.00 | 2,359,069,000.00 | 2,683,151,000.00 | 2,411,839,000.00 | 1,945,499,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 652,718,000.00 | 380,046,000.00 | 141,856,000.00 | 417,762,000.00 | 360,833,000.00 | 268,127,000.00 | 128,608,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 | 1,941,307,000.00 | 2,322,318,000.00 | 2,143,712,000.00 | 1,816,891,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 | 1,941,307,000.00 | 2,322,318,000.00 | 2,143,712,000.00 | 1,816,891,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 | 1,941,307,000.00 | 2,322,318,000.00 | 2,143,712,000.00 | 1,816,891,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,326,000.00 | 819,208,000.00 | 347,192,000.00 | 1,941,307,000.00 | 2,322,318,000.00 | 2,143,712,000.00 | 1,816,891,000.00 |
| 每股股息－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.20 | 0.80 | 0.40 | 1.60 | 1.20 | 0.80 | 0.40 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.78 | 1.64 | 0.70 | 3.97 | 4.78 | 4.45 | 3.87 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.77 | 1.64 | 0.70 | 3.95 | 4.75 | 4.43 | 3.86 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,494,000.00 | 4,183,000.00 | 11,330,000.00 | -70,187,000.00 | -83,785,000.00 | -26,388,000.00 | -610,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,424,820,000.00 | 823,391,000.00 | 358,522,000.00 | 1,871,120,000.00 | 2,238,533,000.00 | 2,117,324,000.00 | 1,816,281,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,424,820,000.00 | 823,391,000.00 | - | 1,871,120,000.00 | - | - | - |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-24 | 2025-02-27 | 2024-10-30 | 2024-07-31 | 2024-04-25 | 2024-03-25 | 2023-10-25 | 2023-07-26 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |