| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-31 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2021-12-26 | 2021-12-25 | 2021-12-26 | 2021-12-26 |
| 截止日期 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,641,456,000.00 | 3,394,834,000.00 | 14,555,741,000.00 | 10,895,900,000.00 | 7,483,920,000.00 | 3,299,225,000.00 | 14,204,717,000.00 | 10,198,342,000.00 | 6,927,538,000.00 | 3,024,132,000.00 |
| 主营收入(元) | 7,641,456,000.00 | 3,394,834,000.00 | 14,555,741,000.00 | 10,895,900,000.00 | 7,483,920,000.00 | 3,299,225,000.00 | 14,204,717,000.00 | - | - | - |
| 营业成本(元) | 4,864,976,000.00 | 2,173,980,000.00 | 9,327,522,000.00 | 6,960,744,000.00 | 4,799,243,000.00 | 2,129,317,000.00 | 9,232,513,000.00 | 6,589,763,000.00 | 4,484,774,000.00 | 1,967,623,000.00 |
| 主营成本(元) | 4,864,976,000.00 | 2,173,980,000.00 | 9,327,522,000.00 | 6,960,744,000.00 | 4,799,243,000.00 | 2,129,317,000.00 | 9,232,513,000.00 | - | - | - |
| 毛利(元) | 2,776,480,000.00 | 1,220,854,000.00 | 5,228,219,000.00 | 3,935,156,000.00 | 2,684,677,000.00 | 1,169,908,000.00 | 4,972,204,000.00 | 3,608,579,000.00 | 2,442,764,000.00 | 1,056,509,000.00 |
| 减：营销费用(元) | 1,738,338,000.00 | 853,436,000.00 | 3,356,258,000.00 | 2,500,704,000.00 | 1,681,393,000.00 | 828,235,000.00 | 3,194,199,000.00 | 2,284,604,000.00 | 1,512,437,000.00 | 734,577,000.00 |
| 减：折旧与摊销(元) | 213,558,000.00 | 104,293,000.00 | 393,049,000.00 | 289,775,000.00 | 199,512,000.00 | 97,233,000.00 | 343,062,000.00 | 248,242,000.00 | 161,006,000.00 | 77,646,000.00 |
| 营业利润(元) | 824,584,000.00 | 263,125,000.00 | 1,478,912,000.00 | 1,144,677,000.00 | 803,772,000.00 | 244,440,000.00 | 1,434,943,000.00 | 1,075,733,000.00 | 769,321,000.00 | 244,286,000.00 |
| 加：利息支出(元) | -23,514,000.00 | -11,902,000.00 | -46,510,000.00 | -34,562,000.00 | -25,023,000.00 | -12,680,000.00 | -30,633,000.00 | -20,392,000.00 | -14,166,000.00 | -7,069,000.00 |
| 持续经营税前利润(元) | 801,070,000.00 | 251,223,000.00 | 1,432,402,000.00 | 1,110,115,000.00 | 778,749,000.00 | 231,760,000.00 | 1,404,310,000.00 | 1,055,341,000.00 | 755,155,000.00 | 237,217,000.00 |
| 减：所得税(元) | 177,707,000.00 | 53,056,000.00 | 325,176,000.00 | 250,792,000.00 | 174,427,000.00 | 48,672,000.00 | 315,598,000.00 | 237,499,000.00 | 171,450,000.00 | 49,990,000.00 |
| 持续经营净利润(元) | 623,363,000.00 | 198,167,000.00 | 1,107,226,000.00 | 859,323,000.00 | 604,322,000.00 | 183,088,000.00 | 1,088,712,000.00 | 817,842,000.00 | 583,705,000.00 | 187,227,000.00 |
| 净利润(元) | 623,363,000.00 | 198,167,000.00 | 1,107,226,000.00 | 859,323,000.00 | 604,322,000.00 | 183,088,000.00 | 1,088,712,000.00 | 817,842,000.00 | 583,705,000.00 | 187,227,000.00 |
| 归属于母公司股东净利润(元) | 623,363,000.00 | 198,167,000.00 | 1,107,226,000.00 | 859,323,000.00 | 604,322,000.00 | 183,088,000.00 | 1,088,712,000.00 | 817,842,000.00 | 583,705,000.00 | 187,227,000.00 |
| 归属于普通股股东净利润(元) | 623,363,000.00 | 198,167,000.00 | 1,107,226,000.00 | 859,323,000.00 | 604,322,000.00 | 183,088,000.00 | 1,088,712,000.00 | 817,842,000.00 | 583,705,000.00 | 187,227,000.00 |
| 每股股息－普通股(元) | 2.20 | 1.10 | 4.12 | 3.09 | 2.06 | 1.03 | 3.68 | 2.76 | 1.84 | 0.92 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 5.78 | 1.84 | 10.15 | 7.85 | 5.51 | 1.66 | 9.78 | 7.32 | 5.21 | 1.66 |
| 摊薄每股收益－普通股(元) | 5.75 | 1.83 | 10.09 | 7.81 | 5.47 | 1.65 | 9.71 | 7.27 | 5.17 | 1.65 |
| 其他全面收益(元) | -2,113,000.00 | - | -4,482,000.00 | -1,983,000.00 | -1,059,000.00 | -1,837,000.00 | 9,930,000.00 | 10,953,000.00 | 7,803,000.00 | 5,993,000.00 |
| 全面收益总额(元) | 621,250,000.00 | - | 1,102,744,000.00 | 857,340,000.00 | 603,263,000.00 | 181,251,000.00 | 1,098,642,000.00 | 828,795,000.00 | 591,508,000.00 | 193,220,000.00 |
| 本公司拥有人占全面收益总额(元) | 621,250,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-08 | 2024-05-09 | 2024-02-23 | 2023-11-09 | 2023-08-10 | 2023-04-27 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |