| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,674,968,000.00 | 1,060,973,000.00 | 707,925,000.00 | 297,551,000.00 | 1,291,523,000.00 | 966,223,000.00 | 661,583,000.00 | 333,448,000.00 |
| 主营收入(元) | 1,674,968,000.00 | 1,060,973,000.00 | 707,925,000.00 | 297,551,000.00 | 1,291,523,000.00 | - | - | - |
| 营业成本(元) | 514,598,000.00 | 302,253,000.00 | - | - | - | - | - | - |
| 主营成本(元) | 514,598,000.00 | 302,253,000.00 | - | - | - | - | - | - |
| 毛利(元) | 1,160,370,000.00 | 758,720,000.00 | 707,925,000.00 | 297,551,000.00 | 1,291,523,000.00 | 966,223,000.00 | 661,583,000.00 | 333,448,000.00 |
| 减：营销费用(元) | 549,091,000.00 | 313,033,000.00 | 41,613,000.00 | 16,380,000.00 | 78,939,000.00 | 58,511,000.00 | 38,500,000.00 | 18,420,000.00 |
| 减：一般及行政费用(元) | - | - | 102,116,000.00 | 43,492,000.00 | 161,448,000.00 | 114,528,000.00 | 64,617,000.00 | 32,227,000.00 |
| 减：折旧与摊销(元) | 164,616,000.00 | 61,900,000.00 | 19,013,000.00 | 8,983,000.00 | 37,287,000.00 | 28,395,000.00 | 19,157,000.00 | 9,707,000.00 |
| 减：其他营业费用(元) | - | - | 404,736,000.00 | 175,584,000.00 | 730,624,000.00 | 544,191,000.00 | 377,572,000.00 | 180,685,000.00 |
| 营业利润(元) | 446,663,000.00 | 383,787,000.00 | 140,447,000.00 | 53,112,000.00 | 283,225,000.00 | 220,598,000.00 | 161,737,000.00 | 92,409,000.00 |
| 加：利息支出(元) | -239,042,000.00 | -172,439,000.00 | -9,198,000.00 | -4,253,000.00 | -21,156,000.00 | -16,377,000.00 | -10,980,000.00 | -6,345,000.00 |
| 加：权益性投资损益(元) | -266,000.00 | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | -186,000.00 | -1,560,000.00 | 888,000.00 | 2,453,000.00 | 2,312,000.00 | -44,000.00 | 55,000.00 | 321,000.00 |
| 持续经营税前利润(元) | 207,169,000.00 | 209,788,000.00 | 132,137,000.00 | 51,312,000.00 | 264,381,000.00 | 204,177,000.00 | 150,812,000.00 | 86,385,000.00 |
| 减：所得税(元) | 31,446,000.00 | 17,655,000.00 | 43,458,000.00 | 14,634,000.00 | 68,793,000.00 | 47,417,000.00 | 35,672,000.00 | 20,344,000.00 |
| 持续经营净利润(元) | 175,723,000.00 | 192,133,000.00 | 88,679,000.00 | 36,678,000.00 | 195,588,000.00 | 156,760,000.00 | 115,140,000.00 | 66,041,000.00 |
| 税后利润其他项目(元) | - | -309,000.00 | - | - | - | - | - | - |
| 净利润(元) | 175,723,000.00 | 191,824,000.00 | 88,679,000.00 | 36,678,000.00 | 195,588,000.00 | 156,760,000.00 | 115,140,000.00 | 66,041,000.00 |
| 减：少数股东损益(元) | -32,453,000.00 | -21,683,000.00 | - | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 208,176,000.00 | 213,507,000.00 | 88,679,000.00 | 36,678,000.00 | 195,588,000.00 | 156,760,000.00 | 115,140,000.00 | 66,041,000.00 |
| 归属于普通股股东净利润(元) | 208,176,000.00 | 213,507,000.00 | 88,679,000.00 | 36,678,000.00 | 195,588,000.00 | 156,760,000.00 | 115,140,000.00 | 66,041,000.00 |
| 每股股息－普通股(元) | - | - | 0.24 | 0.12 | 0.48 | 0.36 | 0.24 | 0.12 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -0.43 | -0.26 | 1.16 | 0.49 | 2.63 | 2.10 | 1.54 | 0.88 |
| 摊薄每股收益－普通股(元) | -0.43 | -0.26 | 1.18 | 0.43 | 2.29 | 1.84 | 1.35 | 0.77 |
| 其他全面收益(元) | -1,434,000.00 | -885,000.00 | 1,096,000.00 | 983,000.00 | -2,258,000.00 | -3,523,000.00 | -2,661,000.00 | -1,723,000.00 |
| 全面收益总额(元) | 174,289,000.00 | 190,939,000.00 | 89,775,000.00 | 37,661,000.00 | 193,330,000.00 | 153,237,000.00 | 112,479,000.00 | 64,318,000.00 |
| 本公司拥有人占全面收益总额(元) | 206,742,000.00 | 212,622,000.00 | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | -32,453,000.00 | -21,683,000.00 | - | - | - | - | - | - |
| 公告日期 | 2024-02-27 | 2023-11-07 | 2023-09-15 | 2023-09-15 | 2023-11-07 | |||
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |