| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,464,975,000.00 | 1,125,783,000.00 | 814,101,000.00 | 418,701,000.00 | 1,190,184,000.00 | 796,705,000.00 | 987,012,000.00 | 212,720,000.00 |
| 主营收入(元) | 1,464,975,000.00 | 1,125,783,000.00 | 814,101,000.00 | 418,701,000.00 | 1,190,184,000.00 | - | - | - |
| 营业成本(元) | 474,371,000.00 | 355,543,000.00 | 242,269,000.00 | 124,187,000.00 | 495,604,000.00 | 363,615,000.00 | 457,204,000.00 | 101,622,000.00 |
| 主营成本(元) | 474,371,000.00 | 355,543,000.00 | 242,269,000.00 | 124,187,000.00 | 495,604,000.00 | - | - | - |
| 毛利(元) | 990,604,000.00 | 770,240,000.00 | 571,832,000.00 | 294,514,000.00 | 694,580,000.00 | 433,090,000.00 | 529,808,000.00 | 111,098,000.00 |
| 减：一般及行政费用(元) | 57,590,000.00 | 45,466,000.00 | 31,642,000.00 | 15,216,000.00 | 57,552,000.00 | 43,881,000.00 | 60,452,000.00 | 16,083,000.00 |
| 减：折旧与摊销(元) | 97,551,000.00 | 72,924,000.00 | 48,359,000.00 | 23,975,000.00 | 99,033,000.00 | 74,574,000.00 | 100,646,000.00 | 25,080,000.00 |
| 减：减值及拨备(元) | -10,360,000.00 | - | - | - | -21,863,000.00 | - | - | 421,000.00 |
| 减：其他营业费用(元) | 314,098,000.00 | 233,092,000.00 | 154,327,000.00 | 75,486,000.00 | 314,092,000.00 | 217,032,000.00 | 340,274,000.00 | 82,088,000.00 |
| 营业利润(元) | 531,725,000.00 | 418,758,000.00 | 337,504,000.00 | 179,837,000.00 | 245,766,000.00 | 97,603,000.00 | 28,436,000.00 | -12,574,000.00 |
| 加：利息收入(元) | 24,128,000.00 | 17,006,000.00 | 10,354,000.00 | 5,588,000.00 | 6,689,000.00 | 2,773,000.00 | 2,040,000.00 | 297,000.00 |
| 加：利息支出(元) | -28,009,000.00 | -23,794,000.00 | -17,333,000.00 | -11,377,000.00 | -38,580,000.00 | -28,818,000.00 | -38,830,000.00 | -10,002,000.00 |
| 加：权益性投资损益(元) | 3,881,000.00 | 3,365,000.00 | 2,699,000.00 | 1,032,000.00 | 5,061,000.00 | -9,922,000.00 | -26,048,000.00 | -11,197,000.00 |
| 加：其他收入(支出)(元) | -2,140,000.00 | - | - | -2,566,000.00 | 4,811,000.00 | - | - | -283,000.00 |
| 税前利润其他项目(元) | - | - | - | -2,601,000.00 | -12,694,000.00 | - | 2,538,000.00 | - |
| 持续经营税前利润(元) | 529,585,000.00 | 415,335,000.00 | 333,224,000.00 | 169,913,000.00 | 211,053,000.00 | 61,636,000.00 | -31,864,000.00 | -33,759,000.00 |
| 减：所得税(元) | 12,162,000.00 | 12,889,000.00 | 14,903,000.00 | - | 1,417,000.00 | -4,175,000.00 | -1,774,000.00 | -636,000.00 |
| 持续经营净利润(元) | 517,423,000.00 | 402,446,000.00 | 318,321,000.00 | 169,913,000.00 | 209,636,000.00 | 65,811,000.00 | -30,090,000.00 | -33,123,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | -20,276,000.00 | -20,276,000.00 | -40,552,000.00 | -20,276,000.00 |
| 净利润(元) | 517,423,000.00 | 402,446,000.00 | 318,321,000.00 | 169,913,000.00 | 189,360,000.00 | 45,535,000.00 | -70,642,000.00 | -53,399,000.00 |
| 减：少数股东损益(元) | 366,782,000.00 | 287,187,000.00 | 229,220,000.00 | 121,150,000.00 | 110,953,000.00 | 6,232,000.00 | -82,982,000.00 | -54,287,000.00 |
| 归属于母公司股东净利润(元) | 150,641,000.00 | 115,259,000.00 | 89,101,000.00 | 48,763,000.00 | 78,407,000.00 | 39,303,000.00 | 12,340,000.00 | 888,000.00 |
| 归属于普通股股东净利润(元) | 150,641,000.00 | 115,259,000.00 | 89,101,000.00 | 48,763,000.00 | 78,407,000.00 | 39,303,000.00 | 12,340,000.00 | 888,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.59 | 1.21 | 0.92 | 0.49 | 0.77 | 0.38 | 0.06 | 0.01 |
| 摊薄每股收益－普通股(元) | 1.54 | 1.17 | 0.89 | 0.48 | 0.76 | 0.38 | 0.12 | 0.01 |
| 其他全面收益(元) | 1,972,000.00 | - | - | - | 1,706,000.00 | - | - | - |
| 全面收益总额(元) | 519,395,000.00 | - | - | - | 191,066,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 152,613,000.00 | - | - | - | 79,704,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 366,782,000.00 | - | - | - | 111,362,000.00 | - | - | - |
| 公告日期 | 2024-03-15 | 2023-11-02 | 2023-08-03 | 2023-05-11 | 2023-03-31 | 2022-11-03 | 2022-08-04 | 2022-05-12 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |