| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 725,516,000,000.00 | 579,986,000,000.00 | 403,841,000,000.00 | 164,947,000,000.00 | 463,618,000,000.00 | 287,503,000,000.00 | 185,126,000,000.00 | 88,607,000,000.00 |
| 主营收入(元) | 710,621,000,000.00 | 570,185,000,000.00 | 397,402,000,000.00 | 161,690,000,000.00 | 448,028,000,000.00 | 276,271,000,000.00 | 177,557,000,000.00 | 84,688,000,000.00 |
| 其他业务收入(元) | 14,895,000,000.00 | 9,801,000,000.00 | 6,439,000,000.00 | 3,257,000,000.00 | 15,590,000,000.00 | 11,232,000,000.00 | 7,569,000,000.00 | 3,919,000,000.00 |
| 营业成本(元) | 484,958,000,000.00 | 391,628,000,000.00 | 273,794,000,000.00 | 105,485,000,000.00 | 267,365,000,000.00 | 155,658,000,000.00 | 95,829,000,000.00 | 45,254,000,000.00 |
| 主营成本(元) | 484,958,000,000.00 | 391,628,000,000.00 | 273,794,000,000.00 | 105,485,000,000.00 | 267,365,000,000.00 | - | - | - |
| 毛利(元) | 240,558,000,000.00 | 188,358,000,000.00 | 130,047,000,000.00 | 59,462,000,000.00 | 196,253,000,000.00 | 131,845,000,000.00 | 89,297,000,000.00 | 43,353,000,000.00 |
| 减：研发费用(元) | 13,486,000,000.00 | 9,738,000,000.00 | 5,774,000,000.00 | 2,922,000,000.00 | 13,797,000,000.00 | 9,933,000,000.00 | 6,188,000,000.00 | 3,232,000,000.00 |
| 减：营销费用(元) | 66,066,000,000.00 | 45,490,000,000.00 | 28,300,000,000.00 | 13,271,000,000.00 | 77,614,000,000.00 | 56,473,000,000.00 | 38,849,000,000.00 | 17,642,000,000.00 |
| 减：其他营业费用(元) | 639,000,000.00 | -806,000,000.00 | -46,000,000.00 | -49,000,000.00 | 134,000,000.00 | -263,000,000.00 | -171,000,000.00 | 163,000,000.00 |
| 营业利润(元) | 160,367,000,000.00 | 133,936,000,000.00 | 96,019,000,000.00 | 43,318,000,000.00 | 104,708,000,000.00 | 65,702,000,000.00 | 44,431,000,000.00 | 22,316,000,000.00 |
| 加：融资收入(支出)(元) | 8,332,000,000.00 | 8,595,000,000.00 | 5,304,000,000.00 | 2,908,000,000.00 | 5,174,000,000.00 | 5,802,000,000.00 | 2,663,000,000.00 | 904,000,000.00 |
| 持续经营税前利润(元) | 168,699,000,000.00 | 142,531,000,000.00 | 101,323,000,000.00 | 46,226,000,000.00 | 109,882,000,000.00 | 71,504,000,000.00 | 47,094,000,000.00 | 23,220,000,000.00 |
| 减：所得税(元) | 36,717,000,000.00 | 32,092,000,000.00 | 19,869,000,000.00 | 9,799,000,000.00 | 26,824,000,000.00 | 21,663,000,000.00 | 13,351,000,000.00 | 6,889,000,000.00 |
| 持续经营净利润(元) | 131,982,000,000.00 | 110,439,000,000.00 | 81,454,000,000.00 | 36,427,000,000.00 | 83,058,000,000.00 | 49,841,000,000.00 | 33,743,000,000.00 | 16,331,000,000.00 |
| 净利润(元) | 131,982,000,000.00 | 110,439,000,000.00 | 81,454,000,000.00 | 36,427,000,000.00 | 83,058,000,000.00 | 49,841,000,000.00 | 33,743,000,000.00 | 16,331,000,000.00 |
| 减：少数股东损益(元) | -37,000,000.00 | -4,000,000.00 | -28,000,000.00 | -39,000,000.00 | -104,000,000.00 | -131,000,000.00 | -153,000,000.00 | -100,000,000.00 |
| 归属于母公司股东净利润(元) | 132,019,000,000.00 | 110,443,000,000.00 | 81,482,000,000.00 | 36,466,000,000.00 | 83,162,000,000.00 | 49,972,000,000.00 | 33,896,000,000.00 | 16,431,000,000.00 |
| 归属于普通股股东净利润(元) | 132,019,000,000.00 | 110,443,000,000.00 | 81,482,000,000.00 | 36,466,000,000.00 | 83,162,000,000.00 | 49,972,000,000.00 | 33,896,000,000.00 | 16,431,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 18,999.00 | 15,894.00 | 11,726.00 | 5,248.00 | 11,968.00 | 7,191.00 | 4,878.00 | 2,365.00 |
| 摊薄每股收益－普通股(元) | 18,999.00 | 15,894.00 | 11,726.00 | 5,248.00 | 11,968.00 | 7,191.00 | 4,878.00 | 2,365.00 |
| 基本每股收益－ADS(元) | - | 15,894.00 | 11,726.00 | 5,248.00 | - | 7,191.00 | 4,878.00 | 2,365.00 |
| 摊薄每股收益－ADS(元) | - | 15,894.00 | 11,726.00 | 5,248.00 | - | 7,191.00 | 4,878.00 | 2,365.00 |
| 其他全面收益(元) | 1,566,000,000.00 | - | - | - | 281,000,000.00 | - | - | - |
| 全面收益总额(元) | 133,548,000,000.00 | - | - | - | 83,339,000,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 133,560,000,000.00 | - | - | - | 83,457,000,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -12,000,000.00 | - | - | - | -118,000,000.00 | - | - | - |
| 公告日期 | 2024-04-26 | 2023-11-13 | 2023-08-09 | 2023-05-11 | 2023-04-27 | 2022-11-14 | 2022-08-10 | 2022-05-13 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |