| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,746,000,000.00 | 119,779,000,000.00 | 725,516,000,000.00 | 579,986,000,000.00 | 403,841,000,000.00 | 164,947,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,077,000,000.00 | 116,613,000,000.00 | 710,621,000,000.00 | 570,185,000,000.00 | 397,402,000,000.00 | 161,690,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,669,000,000.00 | 3,166,000,000.00 | 14,895,000,000.00 | 9,801,000,000.00 | 6,439,000,000.00 | 3,257,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,634,000,000.00 | 73,628,000,000.00 | 484,958,000,000.00 | 391,628,000,000.00 | 273,794,000,000.00 | 105,485,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,634,000,000.00 | 73,628,000,000.00 | 484,958,000,000.00 | 391,628,000,000.00 | 273,794,000,000.00 | 105,485,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,112,000,000.00 | 46,151,000,000.00 | 240,558,000,000.00 | 188,358,000,000.00 | 130,047,000,000.00 | 59,462,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,887,000,000.00 | 3,601,000,000.00 | 13,486,000,000.00 | 9,738,000,000.00 | 5,774,000,000.00 | 2,922,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,855,000,000.00 | 15,747,000,000.00 | 66,066,000,000.00 | 45,490,000,000.00 | 28,300,000,000.00 | 13,271,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -488,000,000.00 | -66,000,000.00 | 639,000,000.00 | -806,000,000.00 | -46,000,000.00 | -49,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,858,000,000.00 | 26,869,000,000.00 | 160,367,000,000.00 | 133,936,000,000.00 | 96,019,000,000.00 | 43,318,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,697,000,000.00 | 5,629,000,000.00 | 8,332,000,000.00 | 8,595,000,000.00 | 5,304,000,000.00 | 2,908,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,555,000,000.00 | 32,498,000,000.00 | 168,699,000,000.00 | 142,531,000,000.00 | 101,323,000,000.00 | 46,226,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,091,000,000.00 | 5,615,000,000.00 | 36,717,000,000.00 | 32,092,000,000.00 | 19,869,000,000.00 | 9,799,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,464,000,000.00 | 26,883,000,000.00 | 131,982,000,000.00 | 110,439,000,000.00 | 81,454,000,000.00 | 36,427,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,464,000,000.00 | 26,883,000,000.00 | 131,982,000,000.00 | 110,439,000,000.00 | 81,454,000,000.00 | 36,427,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,000,000.00 | 17,000,000.00 | -37,000,000.00 | -4,000,000.00 | -28,000,000.00 | -39,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,435,000,000.00 | 26,866,000,000.00 | 132,019,000,000.00 | 110,443,000,000.00 | 81,482,000,000.00 | 36,466,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,435,000,000.00 | 26,866,000,000.00 | 132,019,000,000.00 | 110,443,000,000.00 | 81,482,000,000.00 | 36,466,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,675.00 | 3,866.00 | 18,999.00 | 15,894.00 | 11,726.00 | 5,248.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,675.00 | 3,866.00 | 18,999.00 | 15,894.00 | 11,726.00 | 5,248.00 |
| 基本每股收益－ADS(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,675.00 | 3,866.00 | - | 15,894.00 | 11,726.00 | 5,248.00 |
| 摊薄每股收益－ADS(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,675.00 | 3,866.00 | - | 15,894.00 | 11,726.00 | 5,248.00 |
| 其他全面收益(元) | - | - | 会员可见 | - | - | - | 1,566,000,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,464,000,000.00 | - | 133,548,000,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,435,000,000.00 | - | 133,560,000,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,000,000.00 | - | -12,000,000.00 | - | - | - |
| 公告日期 | 2025-08-08 | 2025-05-09 | 2025-04-25 | 2024-11-12 | 2024-08-09 | 2024-05-09 | 2024-04-26 | 2023-11-13 | 2023-08-09 | 2023-05-11 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |