| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-30 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-02 | 2022-10-02 | 2022-10-02 | 2021-10-03 | 2021-10-03 | 2021-10-03 | 2021-10-02 |
| 截止日期 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0928 | 0928 | 0928 | 0930 | 0930 | 0930 | 0930 | 1001 | 1001 | 1001 | 1001 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 68,787,000,000.00 | 45,632,000,000.00 | 23,549,000,000.00 | 88,898,000,000.00 | 67,657,000,000.00 | 45,327,000,000.00 | 23,512,000,000.00 | 82,722,000,000.00 | 62,572,000,000.00 | 41,068,000,000.00 | 21,819,000,000.00 |
| 主营收入(元) | 68,787,000,000.00 | 45,632,000,000.00 | 23,549,000,000.00 | 88,898,000,000.00 | 67,657,000,000.00 | 45,327,000,000.00 | 23,512,000,000.00 | 82,722,000,000.00 | 62,572,000,000.00 | 41,068,000,000.00 | 21,819,000,000.00 |
| 营业成本(元) | 44,468,000,000.00 | 29,759,000,000.00 | 15,587,000,000.00 | 59,201,000,000.00 | 45,473,000,000.00 | 31,002,000,000.00 | 16,386,000,000.00 | 54,401,000,000.00 | 40,843,000,000.00 | 27,161,000,000.00 | 14,567,000,000.00 |
| 主营成本(元) | 44,468,000,000.00 | 29,759,000,000.00 | 15,587,000,000.00 | 59,201,000,000.00 | 45,473,000,000.00 | 31,002,000,000.00 | 16,386,000,000.00 | 54,401,000,000.00 | 40,843,000,000.00 | 27,161,000,000.00 | 14,567,000,000.00 |
| 毛利(元) | 24,319,000,000.00 | 15,873,000,000.00 | 7,962,000,000.00 | 29,697,000,000.00 | 22,184,000,000.00 | 14,325,000,000.00 | 7,126,000,000.00 | 28,321,000,000.00 | 21,729,000,000.00 | 13,907,000,000.00 | 7,252,000,000.00 |
| 减：营销费用(元) | 11,445,000,000.00 | 7,573,000,000.00 | 3,783,000,000.00 | 15,336,000,000.00 | 11,315,000,000.00 | 7,441,000,000.00 | 3,827,000,000.00 | 16,388,000,000.00 | 11,655,000,000.00 | 7,555,000,000.00 | 3,787,000,000.00 |
| 减：折旧与摊销(元) | 3,705,000,000.00 | 2,485,000,000.00 | 1,243,000,000.00 | 5,369,000,000.00 | 3,960,000,000.00 | 2,616,000,000.00 | 1,306,000,000.00 | 5,163,000,000.00 | 3,846,000,000.00 | 2,556,000,000.00 | 1,269,000,000.00 |
| 减：其他营业费用(元) | - | - | - | - | - | 221,000,000.00 | 69,000,000.00 | - | - | 195,000,000.00 | - |
| 营业利润(元) | 9,169,000,000.00 | 5,815,000,000.00 | 2,936,000,000.00 | 8,992,000,000.00 | 6,909,000,000.00 | 4,047,000,000.00 | 1,924,000,000.00 | 6,770,000,000.00 | 6,228,000,000.00 | 3,601,000,000.00 | 2,196,000,000.00 |
| 加：利息支出(元) | -899,000,000.00 | -557,000,000.00 | -246,000,000.00 | -1,209,000,000.00 | -927,000,000.00 | -622,000,000.00 | -300,000,000.00 | -1,397,000,000.00 | -1,026,000,000.00 | -666,000,000.00 | -311,000,000.00 |
| 加：权益性投资损益(元) | 468,000,000.00 | 322,000,000.00 | 181,000,000.00 | 782,000,000.00 | 555,000,000.00 | 364,000,000.00 | 191,000,000.00 | 816,000,000.00 | 674,000,000.00 | 449,000,000.00 | 239,000,000.00 |
| 加：投资性减值准备(元) | -2,052,000,000.00 | -2,052,000,000.00 | - | -3,892,000,000.00 | -2,871,000,000.00 | - | - | -237,000,000.00 | -237,000,000.00 | - | - |
| 加：其他收入(支出)(元) | -65,000,000.00 | - | - | 96,000,000.00 | 96,000,000.00 | 107,000,000.00 | -42,000,000.00 | -667,000,000.00 | -730,000,000.00 | -594,000,000.00 | -436,000,000.00 |
| 持续经营税前利润(元) | 6,621,000,000.00 | 3,528,000,000.00 | 2,871,000,000.00 | 4,769,000,000.00 | 3,762,000,000.00 | 3,896,000,000.00 | 1,773,000,000.00 | 5,285,000,000.00 | 4,909,000,000.00 | 2,790,000,000.00 | 1,688,000,000.00 |
| 减：所得税(元) | 1,412,000,000.00 | 1,161,000,000.00 | 720,000,000.00 | 1,379,000,000.00 | 1,066,000,000.00 | 1,047,000,000.00 | 412,000,000.00 | 1,732,000,000.00 | 1,610,000,000.00 | 993,000,000.00 | 488,000,000.00 |
| 持续经营净利润(元) | 5,209,000,000.00 | 2,367,000,000.00 | 2,151,000,000.00 | 3,390,000,000.00 | 2,696,000,000.00 | 2,849,000,000.00 | 1,361,000,000.00 | 3,553,000,000.00 | 3,299,000,000.00 | 1,797,000,000.00 | 1,200,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | -48,000,000.00 | -48,000,000.00 | -48,000,000.00 | -48,000,000.00 |
| 净利润(元) | 5,209,000,000.00 | 2,367,000,000.00 | 2,151,000,000.00 | 3,390,000,000.00 | 2,696,000,000.00 | 2,849,000,000.00 | 1,361,000,000.00 | 3,505,000,000.00 | 3,251,000,000.00 | 1,749,000,000.00 | 1,152,000,000.00 |
| 减：少数股东损益(元) | 697,000,000.00 | 476,000,000.00 | 240,000,000.00 | 1,036,000,000.00 | 606,000,000.00 | 299,000,000.00 | 82,000,000.00 | 360,000,000.00 | 268,000,000.00 | 175,000,000.00 | 48,000,000.00 |
| 归属于母公司股东净利润(元) | 4,512,000,000.00 | 1,891,000,000.00 | 1,911,000,000.00 | 2,354,000,000.00 | 2,090,000,000.00 | 2,550,000,000.00 | 1,279,000,000.00 | 3,145,000,000.00 | 2,983,000,000.00 | 1,574,000,000.00 | 1,104,000,000.00 |
| 归属于普通股股东净利润(元) | 4,512,000,000.00 | 1,891,000,000.00 | 1,911,000,000.00 | 2,354,000,000.00 | 2,090,000,000.00 | 2,550,000,000.00 | 1,279,000,000.00 | 3,145,000,000.00 | 2,983,000,000.00 | 1,574,000,000.00 | 1,104,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.47 | 1.03 | 1.04 | 1.29 | 1.14 | 1.40 | 0.70 | 1.73 | 1.64 | 0.86 | 0.61 |
| 摊薄每股收益－普通股(元) | 2.46 | 1.03 | 1.04 | 1.29 | 1.14 | 1.39 | 0.70 | 1.72 | 1.63 | 0.86 | 0.60 |
| 其他全面收益(元) | -148,000,000.00 | -194,000,000.00 | -166,000,000.00 | 794,000,000.00 | -315,000,000.00 | -225,000,000.00 | -314,000,000.00 | 2,178,000,000.00 | 240,000,000.00 | 139,000,000.00 | 183,000,000.00 |
| 全面收益总额(元) | 5,061,000,000.00 | 2,173,000,000.00 | 1,985,000,000.00 | 4,184,000,000.00 | 2,381,000,000.00 | 2,624,000,000.00 | 1,047,000,000.00 | 5,683,000,000.00 | 3,491,000,000.00 | 1,888,000,000.00 | 1,335,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,350,000,000.00 | 1,674,000,000.00 | 1,701,000,000.00 | 3,181,000,000.00 | 1,796,000,000.00 | 2,280,000,000.00 | 920,000,000.00 | 5,466,000,000.00 | 3,281,000,000.00 | 1,702,000,000.00 | 1,268,000,000.00 |
| 非控股权益占全面收益总额(元) | 711,000,000.00 | 499,000,000.00 | 284,000,000.00 | 1,003,000,000.00 | 585,000,000.00 | 344,000,000.00 | 127,000,000.00 | 217,000,000.00 | 210,000,000.00 | 186,000,000.00 | 67,000,000.00 |
| 公告日期 | 2024-08-07 | 2024-05-07 | 2024-02-07 | 2023-11-21 | 2023-08-09 | 2023-05-10 | 2023-02-08 | 2022-11-29 | 2022-08-10 | 2022-05-11 | 2022-02-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |