| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,509,000,000.00 | 1,816,000,000.00 | 7,500,000,000.00 | 5,882,000,000.00 | 3,822,000,000.00 | 2,062,000,000.00 | 7,957,000,000.00 | 5,911,000,000.00 | 3,605,000,000.00 | 1,879,000,000.00 |
| 主营收入(元) | 3,509,000,000.00 | 1,816,000,000.00 | 7,500,000,000.00 | 5,882,000,000.00 | 3,822,000,000.00 | 2,062,000,000.00 | 7,957,000,000.00 | 5,911,000,000.00 | 3,605,000,000.00 | 1,879,000,000.00 |
| 营业成本(元) | 839,000,000.00 | 479,000,000.00 | 2,167,000,000.00 | 1,798,000,000.00 | 1,338,000,000.00 | 816,000,000.00 | 2,677,000,000.00 | 1,865,000,000.00 | 1,127,000,000.00 | 646,000,000.00 |
| 主营成本(元) | 839,000,000.00 | 479,000,000.00 | 2,167,000,000.00 | 1,798,000,000.00 | 1,338,000,000.00 | 816,000,000.00 | 2,677,000,000.00 | 1,865,000,000.00 | 1,127,000,000.00 | 646,000,000.00 |
| 毛利(元) | 2,670,000,000.00 | 1,337,000,000.00 | 5,333,000,000.00 | 4,084,000,000.00 | 2,484,000,000.00 | 1,246,000,000.00 | 5,280,000,000.00 | 4,046,000,000.00 | 2,478,000,000.00 | 1,233,000,000.00 |
| 减：折旧与摊销(元) | 737,000,000.00 | 361,000,000.00 | 1,387,000,000.00 | 1,024,000,000.00 | 655,000,000.00 | 320,000,000.00 | 1,289,000,000.00 | 965,000,000.00 | 615,000,000.00 | 299,000,000.00 |
| 减：其他营业费用(元) | 1,201,000,000.00 | 605,000,000.00 | 2,388,000,000.00 | 1,766,000,000.00 | 1,149,000,000.00 | 575,000,000.00 | 2,476,000,000.00 | 1,842,000,000.00 | 1,223,000,000.00 | 603,000,000.00 |
| 营业利润(元) | 732,000,000.00 | 371,000,000.00 | 1,558,000,000.00 | 1,294,000,000.00 | 680,000,000.00 | 351,000,000.00 | 1,515,000,000.00 | 1,239,000,000.00 | 640,000,000.00 | 331,000,000.00 |
| 加：利息支出(元) | -319,000,000.00 | -154,000,000.00 | -566,000,000.00 | -413,000,000.00 | -261,000,000.00 | -127,000,000.00 | -486,000,000.00 | -356,000,000.00 | -230,000,000.00 | -104,000,000.00 |
| 加：其他收入(支出)(元) | 192,000,000.00 | 89,000,000.00 | 348,000,000.00 | 261,000,000.00 | 160,000,000.00 | 78,000,000.00 | 226,000,000.00 | 180,000,000.00 | 122,000,000.00 | 60,000,000.00 |
| 持续经营税前利润(元) | 605,000,000.00 | 306,000,000.00 | 1,340,000,000.00 | 1,142,000,000.00 | 579,000,000.00 | 302,000,000.00 | 1,255,000,000.00 | 1,063,000,000.00 | 532,000,000.00 | 287,000,000.00 |
| 减：所得税(元) | 83,000,000.00 | 44,000,000.00 | 183,000,000.00 | 144,000,000.00 | 75,000,000.00 | 37,000,000.00 | 176,000,000.00 | 148,000,000.00 | 70,000,000.00 | 34,000,000.00 |
| 持续经营净利润(元) | 522,000,000.00 | 262,000,000.00 | 1,157,000,000.00 | 998,000,000.00 | 504,000,000.00 | 265,000,000.00 | 1,079,000,000.00 | 915,000,000.00 | 462,000,000.00 | 253,000,000.00 |
| 净利润(元) | 522,000,000.00 | 262,000,000.00 | 1,157,000,000.00 | 998,000,000.00 | 504,000,000.00 | 265,000,000.00 | 1,079,000,000.00 | 915,000,000.00 | 462,000,000.00 | 253,000,000.00 |
| 减：少数股东损益(元) | 3,000,000.00 | 1,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 519,000,000.00 | 261,000,000.00 | 1,152,000,000.00 | 994,000,000.00 | 501,000,000.00 | 264,000,000.00 | 1,074,000,000.00 | 911,000,000.00 | 459,000,000.00 | 252,000,000.00 |
| 归属于普通股股东净利润(元) | 519,000,000.00 | 261,000,000.00 | 1,152,000,000.00 | 994,000,000.00 | 501,000,000.00 | 264,000,000.00 | 1,074,000,000.00 | 911,000,000.00 | 459,000,000.00 | 252,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.95 | 0.98 | 4.39 | 3.79 | 1.91 | 1.01 | 4.16 | 3.53 | 1.78 | 0.98 |
| 摊薄每股收益－普通股(元) | 1.95 | 0.98 | 4.38 | 3.78 | 1.90 | 1.00 | 4.14 | 3.51 | 1.77 | 0.97 |
| 其他全面收益(元) | -3,000,000.00 | -1,000,000.00 | -5,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | -14,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
| 全面收益总额(元) | 519,000,000.00 | 261,000,000.00 | 1,152,000,000.00 | 995,000,000.00 | 502,000,000.00 | 264,000,000.00 | 1,065,000,000.00 | 916,000,000.00 | 463,000,000.00 | 254,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 516,000,000.00 | 260,000,000.00 | 1,147,000,000.00 | 991,000,000.00 | 499,000,000.00 | 263,000,000.00 | 1,060,000,000.00 | 912,000,000.00 | 460,000,000.00 | 253,000,000.00 |
| 非控股权益占全面收益总额(元) | 3,000,000.00 | 1,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 |
| 公告日期 | 2024-08-05 | 2024-05-06 | 2024-02-29 | 2023-11-09 | 2023-08-03 | 2023-05-05 | 2023-02-22 | 2022-11-04 | 2022-08-08 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |