| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 42,512,726.45 | 43,097,699.74 | 20,527,689.50 | 16,326,068.38 | 14,272,913.98 |
| 应收票据及应收账款(元) | 45,027,862.55 | 50,795,512.08 | 28,292,624.41 | 29,654,221.82 | 19,636,512.51 |
| 其中：应收票据(元) | 290,132.16 | 2,604,283.43 | - | 1,433,865.00 | - |
| 其中：应收账款(元) | 44,737,730.39 | 48,191,228.65 | 28,292,624.41 | 28,220,356.82 | 19,636,512.51 |
| 预付款项(元) | 1,030,612.81 | 1,715,299.30 | 1,650,123.85 | 1,424,179.68 | 5,367,573.81 |
| 其他应收款(元) | 315,668.65 | 318,363.84 | 176,826.24 | 151,364.32 | 150,504.46 |
| 存货(元) | 21,023,332.50 | 14,888,321.66 | 19,322,653.03 | 15,622,258.65 | 17,024,265.33 |
| 其他流动资产(元) | 557,747.38 | 161,810.87 | 459,155.68 | 656,360.30 | 1,075,328.33 |
| 流动资产合计(元) | 115,362,523.21 | 112,088,385.67 | 76,146,604.02 | 66,518,997.61 | 60,601,575.14 |
| 非流动资产： | |||||
| 固定资产(元) | 2,471,335.68 | 2,184,951.83 | 2,469,284.84 | 2,822,382.34 | 3,035,395.11 |
| 在建工程(元) | 1,912,444.37 | - | - | - | - |
| 使用权资产(元) | 4,497,181.42 | 386,687.11 | 455,437.91 | 858,235.09 | 1,254,807.35 |
| 无形资产(元) | - | - | - | - | 12,233.15 |
| 长期待摊费用(元) | 688,650.24 | 509,776.10 | 579,486.28 | 394,498.00 | 183,379.00 |
| 递延所得税资产(元) | 262,221.22 | 246,290.40 | 131,520.82 | 136,879.83 | 106,902.97 |
| 非流动资产合计(元) | 9,831,832.93 | 3,327,705.44 | 3,635,729.85 | 4,211,995.26 | 4,592,717.58 |
| 资产总计(元) | 125,194,356.14 | 115,416,091.11 | 79,782,333.87 | 70,730,992.87 | 65,194,292.72 |
| 流动负债： | |||||
| 短期借款(元) | 20,000,000.00 | 22,995,371.18 | 15,000,000.00 | 4,204,316.67 | 4,200,000.00 |
| 应付票据及应付账款(元) | 43,873,518.62 | 39,081,991.02 | 27,901,720.80 | 25,073,766.48 | 25,708,765.88 |
| 其中：应付账款(元) | 43,873,518.62 | 39,081,991.02 | 27,901,720.80 | 25,073,766.48 | 25,708,765.88 |
| 合同负债(元) | 325,552.16 | 546,547.53 | 251,846.34 | 347,166.88 | 949,103.54 |
| 应付职工薪酬(元) | 675,041.79 | 3,201,368.93 | 505,283.01 | 2,292,005.69 | 491,060.07 |
| 应交税费(元) | 908,003.22 | 1,103,302.37 | 579,064.92 | 386,670.44 | 874,480.83 |
| 其他应付款(元) | 170,696.90 | 22,133.44 | 766,621.40 | 4,522,192.48 | - |
| 一年内到期的非流动负债(元) | - | 300,229.11 | 673,370.40 | 673,370.40 | 1,402,883.49 |
| 其他流动负债(元) | 332,453.94 | 2,675,334.61 | 32,740.02 | 1,278,996.70 | 123,383.46 |
| 流动负债合计(元) | 66,285,266.63 | 69,926,278.19 | 45,710,646.89 | 38,778,485.74 | 33,749,677.27 |
| 非流动负债： | |||||
| 长期借款(元) | - | - | - | - | 4,705,000.00 |
| 租赁负债(元) | 4,622,065.02 | 88,268.26 | -256,848.85 | 183,436.64 | 694,786.28 |
| 非流动负债合计(元) | 4,622,065.02 | 88,268.26 | -256,848.85 | 183,436.64 | 5,399,786.28 |
| 负债合计(元) | 70,907,331.65 | 70,014,546.45 | 45,453,798.04 | 38,961,922.38 | 39,149,463.55 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 22,640,000.00 | 11,320,000.00 | 11,320,000.00 | 11,320,000.00 | 11,320,000.00 |
| 资本公积(元) | 363,328.34 | 363,328.34 | 363,328.34 | 363,328.34 | 363,328.34 |
| 其他综合收益(元) | 86,550.28 | 114,979.44 | 160,425.80 | 91,021.55 | 83,084.94 |
| 盈余公积(元) | 4,311,615.03 | 4,311,615.03 | 2,545,745.51 | 2,545,745.51 | 1,438,267.68 |
| 未分配利润(元) | 26,885,530.84 | 29,291,621.85 | 19,939,036.18 | 17,448,975.09 | 12,840,148.21 |
| 归属于母公司股东权益合计(元) | 54,287,024.49 | 45,401,544.66 | 34,328,535.83 | 31,769,070.49 | 26,044,829.17 |
| 股东权益合计(元) | 54,287,024.49 | 45,401,544.66 | 34,328,535.83 | 31,769,070.49 | 26,044,829.17 |
| 负债和股东权益合计(元) | 125,194,356.14 | 115,416,091.11 | 79,782,333.87 | 70,730,992.87 | 65,194,292.72 |
| 公告日期 | 2024-08-20 | 2024-04-18 | 2023-08-22 | 2023-04-21 | 2022-08-24 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |