| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||
| 货币资金(元) | 23,695,266.03 | 34,070,072.99 | 28,117,398.34 | 9,073,275.99 | 1,035,617.25 | 2,431,627.40 |
| 其中：交易性金融资产(元) | 100.00 | 100.00 | - | - | - | - |
| 应收票据及应收账款(元) | 3,342,708.01 | 1,820,083.16 | 2,129,958.08 | 675,350.00 | 429,257.49 | 959,322.09 |
| 其中：应收票据(元) | 42,531.88 | - | - | - | - | - |
| 其中：应收账款(元) | 3,300,176.13 | 1,820,083.16 | 2,129,958.08 | 675,350.00 | 429,257.49 | 959,322.09 |
| 预付款项(元) | 77,009,575.20 | 61,631,281.29 | 55,628,715.09 | 43,111,382.56 | 32,855,330.34 | 26,056,693.59 |
| 其他应收款(元) | 1,752,699.05 | 1,259,783.29 | 834,039.60 | 610,478.60 | 652,739.38 | 735,838.54 |
| 存货(元) | 3,415,094.34 | 518,867.92 | 5,328,294.24 | 304,651.50 | 11,117,013.60 | 10,646,735.25 |
| 一年内到期的非流动资产(元) | 3,143,386.24 | 3,458,097.25 | - | - | - | - |
| 其他流动资产(元) | 2,138,048.87 | 2,826,231.72 | 3,236,903.99 | 2,850,591.64 | 2,807,614.94 | 2,976,300.66 |
| 流动资产合计(元) | 114,496,877.74 | 105,584,517.62 | 95,275,309.34 | 56,625,730.29 | 48,897,573.00 | 43,806,517.53 |
| 非流动资产： | ||||||
| 长期应收款(元) | 1,233,514.61 | 2,509,342.12 | 6,544,708.52 | - | - | - |
| 固定资产(元) | 184,591.71 | 215,156.10 | 244,309.96 | 302,315.02 | 319,837.78 | 350,501.28 |
| 使用权资产(元) | 540,907.40 | 721,209.89 | 901,512.38 | 677,154.04 | 577,693.03 | 625,834.11 |
| 无形资产(元) | - | - | - | 20,863.14 | 52,162.32 | 83,461.50 |
| 递延所得税资产(元) | 314,350.87 | 343,300.82 | 15,792.22 | 15,343.77 | 9,496.00 | 8,850.73 |
| 非流动资产合计(元) | 2,273,364.59 | 3,789,008.93 | 7,706,323.08 | 1,015,675.97 | 959,189.13 | 1,068,647.62 |
| 资产总计(元) | 116,770,242.33 | 109,373,526.55 | 102,981,632.42 | 57,641,406.26 | 49,856,762.13 | 44,875,165.15 |
| 流动负债： | ||||||
| 短期借款(元) | 37,380,000.00 | 34,000,000.00 | 35,000,000.00 | 20,000,000.00 | 21,000,000.00 | 21,000,000.00 |
| 应付票据及应付账款(元) | 185,111.83 | 286,839.66 | 28,863.85 | 79,794.38 | - | - |
| 其中：应付账款(元) | 185,111.83 | 286,839.66 | 28,863.85 | 79,794.38 | - | - |
| 合同负债(元) | 9,586,728.06 | 8,190,220.88 | 13,470,329.41 | 7,435,953.58 | 1,688,048.89 | 2,299,645.93 |
| 应付职工薪酬(元) | 1,065,783.97 | 971,879.23 | 787,512.25 | 408,452.01 | 279,926.29 | 204,573.88 |
| 应交税费(元) | 1,269,911.40 | 2,349,639.18 | 1,513,046.90 | 2,202,139.32 | 259,315.08 | 67,717.80 |
| 其他应付款(元) | 200,000.00 | 140,000.00 | 267,124.00 | 395,520.00 | 3,117,605.96 | 515,581.68 |
| 一年内到期的非流动负债(元) | 3,636,409.45 | 3,882,385.74 | 3,061,999.94 | 322,480.03 | 180,625.36 | 178,505.61 |
| 其他流动负债(元) | 575,203.68 | 491,413.25 | 808,219.76 | 446,157.21 | 101,282.93 | 137,978.76 |
| 流动负债合计(元) | 53,899,148.39 | 50,312,377.94 | 54,937,096.11 | 31,290,496.53 | 26,626,804.51 | 24,404,003.66 |
| 非流动负债： | ||||||
| 长期借款(元) | 114,249.85 | 159,949.87 | 205,649.89 | 251,349.91 | 274,199.92 | 297,049.93 |
| 租赁负债(元) | 1,702,323.75 | 3,364,907.44 | 4,982,064.29 | 377,441.57 | 427,040.96 | 473,000.02 |
| 非流动负债合计(元) | 1,816,573.60 | 3,524,857.31 | 5,187,714.18 | 628,791.48 | 701,240.88 | 770,049.95 |
| 负债合计(元) | 55,715,721.99 | 53,837,235.25 | 60,124,810.29 | 31,919,288.01 | 27,328,045.39 | 25,174,053.61 |
| 所有者权益(或股东权益)： | ||||||
| 实收资本或股本(元) | 29,400,000.00 | 29,400,000.00 | 20,000,000.00 | 15,999,999.00 | 15,999,999.00 | 12,000,000.00 |
| 资本公积(元) | 10,911,295.60 | 10,911,295.60 | 7,059,866.49 | 1,148,732.91 | 1,148,732.91 | 1,148,732.91 |
| 盈余公积(元) | 3,059,002.60 | 3,059,002.60 | 1,607,044.54 | 1,607,044.54 | 938,909.22 | 938,909.22 |
| 未分配利润(元) | 17,684,222.14 | 12,165,993.10 | 14,189,911.10 | 6,966,341.80 | 4,441,075.61 | 5,613,469.41 |
| 归属于母公司股东权益合计(元) | 61,054,520.34 | 55,536,291.30 | 42,856,822.13 | 25,722,118.25 | 22,528,716.74 | 19,701,111.54 |
| 股东权益合计(元) | 61,054,520.34 | 55,536,291.30 | 42,856,822.13 | 25,722,118.25 | 22,528,716.74 | 19,701,111.54 |
| 负债和股东权益合计(元) | 116,770,242.33 | 109,373,526.55 | 102,981,632.42 | 57,641,406.26 | 49,856,762.13 | 44,875,165.15 |
| 公告日期 | 2024-08-16 | 2024-04-12 | 2023-08-16 | 2023-04-12 | 2022-10-31 | 2022-07-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |