| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 21,553,266.62 | 26,306,133.22 | 18,363,092.20 | 14,883,233.05 | 13,122,208.34 |
| 应收票据及应收账款(元) | 21,311,073.45 | 19,769,332.58 | 11,295,118.49 | 10,016,534.52 | 6,872,019.04 |
| 其中：应收票据(元) | 105,396.28 | - | 5,000.00 | - | 30,897.43 |
| 其中：应收账款(元) | 21,205,677.17 | 19,769,332.58 | 11,290,118.49 | 10,016,534.52 | 6,841,121.61 |
| 预付款项(元) | 7,882,470.69 | 7,080,567.50 | 12,988,464.17 | 8,739,633.58 | 12,844,770.23 |
| 其他应收款(元) | 204,810.95 | 6,432,007.74 | 3,089,627.46 | 1,838,497.42 | 4,601,383.38 |
| 存货(元) | 74,787,754.01 | 76,146,750.38 | 56,204,783.87 | 48,151,057.29 | 42,670,170.51 |
| 合同资产(元) | - | - | - | - | 324,666.45 |
| 其他流动资产(元) | 1,800,691.69 | 3,103,470.49 | 1,537,338.51 | 1,115,255.07 | 519,546.11 |
| 流动资产合计(元) | 127,540,067.41 | 138,838,261.91 | 103,478,424.70 | 84,744,210.93 | 80,954,764.06 |
| 非流动资产： | |||||
| 固定资产(元) | 28,537,890.35 | 27,475,404.82 | 27,921,298.92 | 28,616,228.67 | 20,798,256.60 |
| 在建工程(元) | - | - | - | - | 7,607,934.19 |
| 使用权资产(元) | 46,939.92 | 125,221.67 | 190,414.36 | 281,785.16 | - |
| 无形资产(元) | 8,901,531.18 | 9,019,984.50 | 9,138,437.82 | 9,256,891.14 | 9,375,344.46 |
| 长期待摊费用(元) | 104,007.37 | 158,847.90 | 182,862.48 | 71,273.67 | 146,168.32 |
| 递延所得税资产(元) | - | 11,165.11 | - | - | - |
| 非流动资产合计(元) | 37,590,368.82 | 36,790,624.00 | 37,433,013.58 | 38,226,178.64 | 37,927,703.57 |
| 资产总计(元) | 165,130,436.23 | 175,628,885.91 | 140,911,438.28 | 122,970,389.57 | 118,882,467.63 |
| 流动负债： | |||||
| 短期借款(元) | 31,031,904.10 | 27,931,630.42 | 32,929,379.90 | 36,445,913.05 | 31,431,468.90 |
| 应付票据及应付账款(元) | 65,324,307.30 | 70,478,527.83 | 54,085,894.79 | 50,176,487.94 | 43,684,190.46 |
| 其中：应付票据(元) | 19,885,000.00 | 33,399,243.00 | 23,980,300.00 | 22,418,509.30 | 18,374,591.61 |
| 其中：应付账款(元) | 45,439,307.30 | 37,079,284.83 | 30,105,594.79 | 27,757,978.64 | 25,309,598.85 |
| 合同负债(元) | 24,630,912.74 | 43,203,754.32 | 26,197,137.42 | 14,181,676.78 | 16,096,309.46 |
| 应付职工薪酬(元) | 1,993,610.26 | 1,316,174.82 | 1,419,264.08 | 1,049,178.61 | 1,191,591.05 |
| 应交税费(元) | 484,489.97 | 884,455.85 | 890,107.03 | 933,399.76 | 959,381.35 |
| 其他应付款(元) | 4,965,054.00 | 7,321,428.00 | 5,500,000.00 | 1,720,893.96 | 3,004,823.00 |
| 一年内到期的非流动负债(元) | 316,572.00 | 571,006.08 | 279,454.05 | 779,935.49 | 5,006,506.85 |
| 其他流动负债(元) | 612,049.03 | 1,019,872.58 | 667,752.51 | 368,327.86 | 423,347.60 |
| 流动负债合计(元) | 129,358,899.40 | 152,726,849.90 | 121,968,989.78 | 105,655,813.45 | 101,797,618.67 |
| 非流动负债： | |||||
| 长期借款(元) | 5,005,479.45 | - | - | - | - |
| 租赁负债(元) | - | - | 190,414.36 | 125,221.67 | - |
| 专项应付款(元) | 438,836.89 | 88,407.19 | 536,286.54 | 451,621.69 | 541,163.93 |
| 递延收益(元) | 2,212,094.62 | 2,241,222.37 | 2,272,696.87 | 2,299,477.87 | 2,051,300.00 |
| 递延所得税负债(元) | 7,040.99 | 18,783.25 | - | - | - |
| 非流动负债合计(元) | 7,663,451.95 | 2,348,412.81 | 2,999,397.77 | 2,876,321.23 | 2,592,463.93 |
| 负债合计(元) | 137,022,351.35 | 155,075,262.71 | 124,968,387.55 | 108,532,134.68 | 104,390,082.60 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 23,000,000.00 | 23,000,000.00 | 23,000,000.00 | 23,000,000.00 | 23,000,000.00 |
| 资本公积(元) | 112,663.56 | 112,663.56 | 112,663.56 | 112,663.56 | 112,663.56 |
| 未分配利润(元) | 4,995,421.32 | -2,559,040.36 | -7,169,612.83 | -8,674,408.67 | -8,620,278.53 |
| 归属于母公司股东权益合计(元) | 28,108,084.88 | 20,553,623.20 | 15,943,050.73 | 14,438,254.89 | 14,492,385.03 |
| 股东权益合计(元) | 28,108,084.88 | 20,553,623.20 | 15,943,050.73 | 14,438,254.89 | 14,492,385.03 |
| 负债和股东权益合计(元) | 165,130,436.23 | 175,628,885.91 | 140,911,438.28 | 122,970,389.57 | 118,882,467.63 |
| 公告日期 | 2024-08-26 | 2024-04-22 | 2023-08-25 | 2023-04-27 | 2022-08-24 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |