| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 4,313,313.47 | 2,482,378.13 | 4,392,185.16 | 995,937.37 | 1,426,846.85 |
| 其中：交易性金融资产(元) | 6,940.00 | 5,912.00 | 2,112,228.59 | 3,103,978.59 | 4,000,000.00 |
| 应收票据及应收账款(元) | 15,336,933.05 | 17,431,018.13 | 17,470,986.90 | 14,633,877.77 | 17,700,562.54 |
| 其中：应收票据(元) | 44,407.91 | - | 220,000.00 | - | 20,000.00 |
| 其中：应收账款(元) | 15,292,525.14 | 17,431,018.13 | 17,250,986.90 | 14,633,877.77 | 17,680,562.54 |
| 预付款项(元) | 365,074.13 | 310,667.53 | 118,519.00 | 28,773.00 | 45,410.21 |
| 其他应收款(元) | 17,250.00 | 21,039.36 | 59,175.22 | 89,140.39 | 158,805.00 |
| 存货(元) | 22,966,798.44 | 16,431,583.92 | 14,463,105.76 | 11,628,133.58 | 17,658,954.36 |
| 其他流动资产(元) | 289,503.84 | 7,180.82 | - | - | 950,516.59 |
| 流动资产合计(元) | 43,295,812.93 | 36,689,779.89 | 38,616,200.63 | 30,479,840.70 | 41,941,095.55 |
| 非流动资产： | |||||
| 固定资产(元) | 3,917,166.10 | 3,919,462.91 | 4,047,850.54 | 4,267,371.53 | 4,248,485.30 |
| 在建工程(元) | 44,247.79 | - | - | - | - |
| 使用权资产(元) | 1,152,546.17 | 36,465.87 | 255,260.67 | 474,055.47 | 692,850.27 |
| 长期待摊费用(元) | 85,486.73 | - | - | - | - |
| 递延所得税资产(元) | 1,537,924.88 | 1,875,785.21 | 1,505,587.96 | 1,974,924.35 | 1,485,219.95 |
| 非流动资产合计(元) | 6,737,371.67 | 5,831,713.99 | 5,808,699.17 | 6,716,351.35 | 6,426,555.52 |
| 资产总计(元) | 50,033,184.60 | 42,521,493.88 | 44,424,899.80 | 37,196,192.05 | 48,367,651.07 |
| 流动负债： | |||||
| 短期借款(元) | - | - | - | 1,000,000.00 | 3,000,000.00 |
| 应付票据及应付账款(元) | 15,603,484.24 | 12,635,666.80 | 11,425,484.16 | 7,167,814.82 | 11,053,419.31 |
| 其中：应付票据(元) | 2,417,987.80 | 559,990.00 | - | - | - |
| 其中：应付账款(元) | 13,185,496.44 | 12,075,676.80 | 11,425,484.16 | 7,167,814.82 | 11,053,419.31 |
| 应付职工薪酬(元) | 560,434.62 | 354,257.67 | 572,582.32 | 519,083.96 | 227,015.26 |
| 应交税费(元) | 46,321.25 | 140,203.83 | 30,975.29 | 135,000.65 | 279,591.02 |
| 其他应付款(元) | 1,112,239.57 | 1,403,461.49 | 1,358,530.83 | 111,963.71 | 101,846.56 |
| 一年内到期的非流动负债(元) | 420,417.36 | - | - | 449,236.32 | 449,236.32 |
| 其他流动负债(元) | - | - | 871,653.51 | 871,653.51 | - |
| 流动负债合计(元) | 17,742,897.04 | 14,533,589.79 | 14,259,226.11 | 10,254,752.97 | 15,111,108.47 |
| 非流动负债： | |||||
| 长期借款(元) | 4,114,382.22 | 156,006.88 | 205,141.06 | 252,907.41 | - |
| 租赁负债(元) | 445,642.41 | - | - | - | 26,954.18 |
| 递延所得税负债(元) | 43,171.98 | 5,514.70 | 28,227.43 | 28,227.43 | - |
| 非流动负债合计(元) | 4,603,196.61 | 161,521.58 | 233,368.49 | 281,134.84 | 26,954.18 |
| 负债合计(元) | 22,346,093.65 | 14,695,111.37 | 14,492,594.60 | 10,535,887.81 | 15,138,062.65 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 23,360,000.00 | 23,360,000.00 | 23,360,000.00 | 23,360,000.00 | 23,360,000.00 |
| 资本公积(元) | 7,545,641.94 | 7,545,641.94 | 7,545,641.94 | 7,545,641.94 | 7,545,641.94 |
| 盈余公积(元) | 1,266,917.22 | 1,266,917.22 | 1,266,917.22 | 1,266,917.22 | 1,266,917.22 |
| 未分配利润(元) | -4,485,468.21 | -4,873,703.90 | -2,767,963.57 | -5,512,254.92 | 1,057,029.26 |
| 归属于母公司股东权益合计(元) | 27,687,090.95 | 27,298,855.26 | 29,404,595.59 | 26,660,304.24 | 33,229,588.42 |
| 少数股东权益(元) | - | 527,527.25 | 527,709.61 | - | - |
| 股东权益合计(元) | 27,687,090.95 | 27,826,382.51 | 29,932,305.20 | 26,660,304.24 | 33,229,588.42 |
| 负债和股东权益合计(元) | 50,033,184.60 | 42,521,493.88 | 44,424,899.80 | 37,196,192.05 | 48,367,651.07 |
| 公告日期 | 2024-08-22 | 2024-04-18 | 2023-08-23 | 2023-04-27 | 2022-08-10 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |