| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||
| 货币资金(元) | 29,564,254.63 | 21,150,086.17 | 43,224,357.38 | 40,912,401.16 | 14,858,713.54 | 8,432,672.80 |
| 应收票据及应收账款(元) | 60,992,982.79 | 73,666,329.34 | 71,993,393.46 | 73,875,559.84 | 30,119,871.97 | 21,250,275.88 |
| 其中：应收票据(元) | 18,532.10 | 2,957,495.10 | 49,500.00 | 1,908,695.60 | - | - |
| 其中：应收账款(元) | 60,974,450.69 | 70,708,834.24 | 71,943,893.46 | 71,966,864.24 | 30,119,871.97 | 21,250,275.88 |
| 预付款项(元) | 1,563,089.89 | 1,283,244.80 | 4,913,217.88 | 6,215,305.00 | 1,163,100.00 | 118,268.48 |
| 其他应收款(元) | 1,921,177.04 | 3,280,197.37 | 3,573,678.33 | 2,578,611.05 | 5,685,612.57 | 3,954,374.12 |
| 存货(元) | 3,499,635.38 | 4,961,335.21 | 6,387,492.72 | 7,067,307.79 | 10,273,379.05 | 11,869,843.24 |
| 合同资产(元) | 2,906,408.00 | 5,405,408.00 | - | 6,473,542.51 | 21,949,800.00 | 30,641,049.61 |
| 其他流动资产(元) | - | 97,705.38 | - | 578,166.76 | - | - |
| 流动资产合计(元) | 100,447,547.73 | 109,954,856.27 | 130,092,139.77 | 138,010,190.11 | 84,050,477.13 | 76,266,484.13 |
| 非流动资产： | ||||||
| 投资性房地产(元) | - | - | - | - | 5,030,505.98 | - |
| 固定资产(元) | 23,206,803.34 | 21,427,404.42 | 20,779,195.15 | 18,087,837.62 | 13,947,226.07 | 16,124,722.50 |
| 在建工程(元) | 14,098,433.77 | 16,836,824.33 | 6,213,677.80 | - | - | - |
| 使用权资产(元) | 9,036,710.79 | 9,974,210.79 | - | - | - | - |
| 无形资产(元) | 2,117,170.91 | 3,099,671.22 | 7,281,427.46 | 9,192,744.04 | 2,994,444.28 | 3,111,110.95 |
| 商誉(元) | - | - | - | - | 8,011,579.75 | 7,795,579.75 |
| 长期待摊费用(元) | - | - | - | - | 176,139.90 | 3,807,429.17 |
| 递延所得税资产(元) | 4,446,563.66 | 4,446,563.66 | 702,312.85 | 713,233.83 | 128,566.26 | 10,920.98 |
| 非流动资产合计(元) | 52,905,682.47 | 55,784,674.42 | 34,976,613.26 | 27,993,815.49 | 30,288,462.24 | 30,849,763.35 |
| 资产总计(元) | 153,353,230.20 | 165,739,530.69 | 165,068,753.03 | 166,004,005.60 | 114,338,939.37 | 107,116,247.48 |
| 流动负债： | ||||||
| 短期借款(元) | 44,648,997.22 | 42,648,997.22 | 44,320,000.00 | 34,083,375.00 | 23,680,000.00 | 23,400,000.00 |
| 应付票据及应付账款(元) | 33,371,350.89 | 35,515,577.71 | 38,561,770.37 | 35,164,299.85 | 12,233,470.28 | 9,385,141.44 |
| 其中：应付账款(元) | 33,371,350.89 | 35,515,577.71 | 38,561,770.37 | 35,164,299.85 | 12,233,470.28 | 9,385,141.44 |
| 合同负债(元) | 1,609,452.09 | 1,138,575.03 | 3,386,784.39 | 5,444,629.09 | 1,260,132.63 | 1,260,132.63 |
| 应付职工薪酬(元) | 1,336,144.87 | 4,479,343.85 | 943,127.62 | 4,331,715.45 | 856,749.87 | 880,041.46 |
| 应交税费(元) | 3,793,683.07 | 3,997,822.70 | 3,033,906.31 | 8,387,992.86 | 3,668,920.49 | 2,739,298.55 |
| 其他应付款(元) | 1,011,499.50 | 1,619,560.10 | 879,814.22 | 475,153.80 | 645,734.36 | 2,998,992.80 |
| 一年内到期的非流动负债(元) | - | - | - | 1,337,121.16 | - | - |
| 其他流动负债(元) | - | 3,038,777.89 | - | 2,123,432.32 | - | - |
| 流动负债合计(元) | 85,771,127.64 | 92,438,654.50 | 91,125,402.91 | 91,347,719.53 | 42,345,007.63 | 40,663,606.88 |
| 非流动负债： | ||||||
| 长期借款(元) | - | - | 4,250,634.09 | 6,101,995.87 | 8,275,990.42 | 7,374,561.22 |
| 租赁负债(元) | 8,528,130.91 | 8,528,130.91 | - | - | - | - |
| 递延所得税负债(元) | 1,988,240.20 | 1,988,240.20 | - | - | - | - |
| 非流动负债合计(元) | 10,516,371.11 | 10,516,371.11 | 4,250,634.09 | 6,101,995.87 | 8,275,990.42 | 7,374,561.22 |
| 负债合计(元) | 96,287,498.75 | 102,955,025.61 | 95,376,037.00 | 97,449,715.40 | 50,620,998.05 | 48,038,168.10 |
| 所有者权益(或股东权益)： | ||||||
| 实收资本或股本(元) | 22,575,000.00 | 22,575,000.00 | 22,575,000.00 | 22,575,000.00 | 20,020,000.00 | 20,020,000.00 |
| 资本公积(元) | 8,535,743.60 | 8,535,743.60 | 8,470,818.60 | 8,470,818.60 | 805,818.60 | 805,818.60 |
| 盈余公积(元) | 4,614,103.04 | 4,614,103.04 | 5,062,416.43 | 5,062,416.43 | 5,355,425.06 | 4,400,318.97 |
| 未分配利润(元) | 20,628,001.10 | 26,524,783.34 | 33,062,534.76 | 32,446,055.17 | 37,536,697.66 | 33,851,941.81 |
| 归属于母公司股东权益合计(元) | 56,352,847.74 | 62,249,629.98 | 69,170,769.79 | 68,554,290.20 | 63,717,941.32 | 59,078,079.38 |
| 少数股东权益(元) | 712,883.71 | 534,875.10 | 521,946.24 | - | - | - |
| 股东权益合计(元) | 57,065,731.45 | 62,784,505.08 | 69,692,716.03 | 68,554,290.20 | 63,717,941.32 | 59,078,079.38 |
| 负债和股东权益合计(元) | 153,353,230.20 | 165,739,530.69 | 165,068,753.03 | 166,004,005.60 | 114,338,939.37 | 107,116,247.48 |
| 公告日期 | 2024-08-23 | 2024-04-18 | 2023-08-18 | 2023-04-07 | 2022-08-19 | 2022-05-17 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |