| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||
| 销售商品、提供劳务收到的现金(元) | 40,996,649.79 | 69,233,331.05 | 46,131,059.80 | 96,451,564.93 | 40,978,717.91 | 13,535,210.14 |
| 收到的税费返还(元) | 72,818.79 | 584,120.31 | 532,683.25 | 600,255.22 | 318,750.98 | 91,791.64 |
| 收到其他与经营活动有关的现金(元) | 3,470,365.95 | 1,059,739.60 | 3,792,866.71 | 4,203,953.99 | 641,138.34 | 188,128.03 |
| 经营活动现金流入小计(元) | 44,539,834.53 | 70,877,190.96 | 50,456,609.76 | 101,255,774.14 | 41,938,607.23 | 13,815,129.81 |
| 购买商品、接受劳务支付的现金(元) | 21,190,725.47 | 45,483,715.88 | 26,388,747.01 | 55,150,579.17 | 27,616,959.33 | 10,660,053.45 |
| 支付利息、手续费及佣金的现金(元) | 5,752.57 | - | - | - | - | - |
| 支付给职工以及为职工支付的现金(元) | 9,476,402.63 | 14,460,864.30 | 8,458,605.78 | 15,915,695.39 | 8,091,348.47 | 5,389,042.56 |
| 支付的各项税费(元) | 2,015,720.79 | 8,116,190.41 | 6,438,235.03 | 7,172,282.87 | 4,752,062.69 | 3,758,438.20 |
| 支付其他与经营活动有关的现金(元) | 4,730,377.13 | 11,946,987.57 | 9,784,696.66 | 14,333,924.81 | 4,718,373.63 | 4,003,900.05 |
| 经营活动现金流出小计(元) | 37,418,978.59 | 80,007,758.16 | 51,070,284.48 | 92,572,482.24 | 45,178,744.12 | 23,811,434.26 |
| 经营活动产生的现金流量净额(元) | 7,120,855.94 | -9,130,567.20 | -613,674.72 | 8,683,291.90 | -3,240,136.89 | -9,996,304.45 |
| 二、投资活动产生的现金流量 | ||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 62,150.00 | 62,150.00 | 16,520.00 | - | - |
| 投资活动现金流入小计(元) | - | 62,150.00 | 62,150.00 | 16,520.00 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 90,931.00 | 10,731,917.76 | 4,017,696.05 | 652,959.71 | 6,000,000.00 | - |
| 投资支付的现金(元) | - | - | - | - | - | 6,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 10,105,584.91 | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 419,618.75 | - | - |
| 投资活动现金流出小计(元) | 90,931.00 | 10,731,917.76 | 4,017,696.05 | 11,178,163.37 | 6,000,000.00 | 6,000,000.00 |
| 投资活动产生的现金流量净额(元) | -90,931.00 | -10,669,767.76 | -3,955,546.05 | -11,161,643.37 | -6,000,000.00 | -6,000,000.00 |
| 三、筹资活动产生的现金流量 | ||||||
| 吸收投资收到的现金(元) | 200,000.00 | 650,000.00 | - | 10,220,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 200,000.00 | 650,000.00 | - | - | - | - |
| 取得借款收到的现金(元) | 76,600,000.00 | 86,200,000.00 | 24,400,000.00 | 48,000,000.00 | 11,000,000.00 | 7,000,000.00 |
| 筹资活动现金流入小计(元) | 76,800,000.00 | 86,850,000.00 | 24,400,000.00 | 58,220,000.00 | 11,000,000.00 | 7,000,000.00 |
| 偿还债务支付的现金(元) | 74,600,000.00 | 85,028,750.85 | 16,800,000.00 | 34,561,355.89 | 7,034,116.32 | 4,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 815,756.48 | 1,783,229.18 | 718,823.01 | 1,292,500.44 | 1,091,642.21 | 653,068.22 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | 419,618.75 | - |
| 筹资活动现金流出小计(元) | 75,415,756.48 | 86,811,980.03 | 17,518,823.01 | 35,853,856.33 | 8,125,758.53 | 4,653,068.22 |
| 筹资活动产生的现金流量净额(元) | 1,384,243.52 | 38,019.97 | 6,881,176.99 | 22,366,143.67 | 2,874,241.47 | 2,346,931.78 |
| 五、现金及现金等价物净增加额(元) | 8,414,168.46 | -19,762,314.99 | 2,311,956.22 | 19,887,792.20 | -6,365,895.42 | -13,649,372.67 |
| 加：期初现金及现金等价物余额(元) | 21,150,086.17 | 40,912,401.16 | 40,912,401.16 | 21,024,608.96 | 21,124,608.96 | 22,082,045.47 |
| 期末现金及现金等价物余额(元) | 29,564,254.63 | 21,150,086.17 | 43,224,357.38 | 40,912,401.16 | 14,758,713.54 | 8,432,672.80 |
| 补充资料： | ||||||
| 净利润(元) | -5,918,773.63 | -6,419,785.12 | 578,425.83 | 6,965,861.76 | -652,127.93 | - |
| 资产减值准备(元) | - | 1,068,134.51 | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | 2,909,652.99 | 3,391,425.74 | 1,488,912.07 | 2,681,629.49 | 285,233.86 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,909,652.99 | 3,391,425.74 | 1,488,912.07 | 2,681,629.49 | 285,233.86 | - |
| 无形资产摊销(元) | 1,541,949.72 | 6,093,072.82 | 1,911,316.57 | 3,262,033.50 | 233,333.34 | - |
| 长期待摊费用摊销(元) | - | - | - | 387,507.60 | 116,496.84 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | -11,610.00 | 1,434.38 | - | - |
| 固定资产报废损失(元) | - | 11,610.00 | - | - | - | - |
| 财务费用(元) | 812,499.27 | 2,003,799.72 | 778,477.96 | 1,386,241.62 | 646,656.53 | - |
| 投资损失(元) | - | -65,817.69 | - | - | - | - |
| 递延所得税(元) | - | -1,745,089.63 | - | -584,667.57 | - | - |
| 其中：递延所得税资产减少(元) | - | -3,733,329.83 | - | -584,667.57 | - | - |
| 递延所得税负债增加(元) | - | 1,988,240.20 | - | - | - | - |
| 存货的减少(元) | 1,461,699.83 | 2,105,972.58 | -679,815.07 | 258,511.07 | -2,947,560.19 | - |
| 经营性应收项目的减少(元) | 13,862,771.79 | -10,440,907.68 | 2,932,680.78 | -15,627,103.64 | -3,547,510.08 | - |
| 经营性应付项目的增加(元) | -5,067,545.61 | -15,701,019.35 | -6,998,388.14 | 9,102,340.10 | 2,599,668.94 | - |
| 现金的期末余额(元) | 29,564,254.63 | 21,150,086.17 | 43,224,357.38 | 40,912,401.16 | 14,758,713.54 | - |
| 减：现金的期初余额(元) | 21,150,086.17 | 40,912,401.16 | 40,912,401.16 | 21,024,608.96 | 21,124,608.96 | - |
| 现金及现金等价物的净增加额(元) | 8,414,168.46 | -19,762,314.99 | 2,311,956.22 | 19,887,792.20 | -6,365,895.42 | - |
| 公告日期 | 2024-08-23 | 2024-04-18 | 2023-08-18 | 2023-04-07 | 2022-08-19 | 2022-05-17 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |