2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||
货币资金(元) | 2,518,181.39 | 3,315,511.84 | 2,295,964.21 | 3,158,329.59 | 2,416,987.82 |
其中:交易性金融资产(元) | 303,758.48 | 360,923.36 | 384,461.84 | - | - |
应收票据及应收账款(元) | 65,626,606.99 | 70,207,443.30 | 66,323,141.66 | 65,260,241.65 | 46,300,586.98 |
其中:应收票据(元) | 4,765,801.50 | 4,155,207.29 | 6,244,443.09 | 6,307,093.95 | 3,754,072.18 |
其中:应收账款(元) | 60,860,805.49 | 66,052,236.01 | 60,078,698.57 | 58,953,147.70 | 42,546,514.80 |
预付款项(元) | 4,439,247.43 | 3,952,299.91 | 7,471,746.27 | 1,586,282.42 | 329,581.91 |
其他应收款(元) | 6,739,289.41 | 4,940,326.16 | 4,221,665.84 | 3,724,430.76 | 5,216,895.47 |
存货(元) | 18,519,529.72 | 11,811,975.63 | 12,878,600.79 | 9,576,972.50 | 13,939,323.94 |
其他流动资产(元) | - | 32,155.16 | - | - | - |
流动资产合计(元) | 98,272,295.19 | 94,806,435.36 | 93,575,580.61 | 83,306,256.92 | 68,203,376.12 |
非流动资产: | |||||
其他权益工具投资(元) | 1,020,886.10 | 1,020,886.10 | 690,085.93 | 690,085.93 | 690,085.93 |
固定资产(元) | 27,620,685.80 | 27,478,971.51 | 22,606,080.95 | 22,965,020.88 | 20,453,072.09 |
在建工程(元) | 3,405.23 | - | - | - | - |
无形资产(元) | 261,916.57 | - | - | - | - |
开发支出(元) | 369,526.91 | - | - | - | - |
长期待摊费用(元) | - | - | 246,920.20 | - | 109,534.69 |
递延所得税资产(元) | 1,304,474.95 | 1,337,705.27 | 1,197,660.20 | 1,603,901.12 | 1,081,204.89 |
非流动资产合计(元) | 30,580,895.56 | 29,837,562.88 | 24,740,747.28 | 25,259,007.93 | 22,333,897.60 |
资产总计(元) | 128,853,190.75 | 124,643,998.24 | 118,316,327.89 | 108,565,264.85 | 90,537,273.72 |
流动负债: | |||||
短期借款(元) | 42,934,579.22 | 28,183,661.33 | 25,816,931.73 | 13,934,169.41 | 6,000,000.00 |
应付票据及应付账款(元) | 13,555,247.99 | 15,471,186.43 | 13,328,608.59 | 12,520,633.96 | 11,328,800.63 |
其中:应付账款(元) | 13,555,247.99 | 15,471,186.43 | 13,328,608.59 | 12,520,633.96 | 11,328,800.63 |
合同负债(元) | 2,232,580.00 | 1,928,700.00 | 659,500.00 | 162,565.00 | 1,629,051.00 |
应付职工薪酬(元) | 116,074.94 | 2,578,796.05 | 34,023.22 | 2,068,322.66 | 22,699.32 |
应交税费(元) | 271,617.05 | 2,001,360.75 | 857,519.79 | 4,399,819.20 | 1,535,125.39 |
应付利息(元) | - | 72,984.21 | - | 37,587.82 | - |
其他应付款(元) | 1,872,929.27 | 1,243,489.66 | 1,755,685.00 | 6,704,345.26 | 10,426,185.00 |
一年内到期的非流动负债(元) | 6,199,363.81 | 6,298,842.24 | 1,714,000.00 | 4,388,305.55 | 6,389,251.57 |
其他流动负债(元) | 1,675,622.28 | 1,971,545.96 | 4,293,043.98 | 5,152,056.31 | - |
流动负债合计(元) | 68,858,014.56 | 59,750,566.63 | 48,459,312.31 | 49,367,805.17 | 37,331,112.91 |
非流动负债: | |||||
长期借款(元) | 9,500,000.00 | 9,300,000.00 | 14,500,000.00 | 5,000,000.00 | 5,000,000.00 |
专项应付款(元) | 762,636.19 | 580,596.42 | 1,072,000.00 | - | - |
非流动负债合计(元) | 10,262,636.19 | 9,880,596.42 | 15,572,000.00 | 5,000,000.00 | 5,000,000.00 |
负债合计(元) | 79,120,650.75 | 69,631,163.05 | 64,031,312.31 | 54,367,805.17 | 42,331,112.91 |
所有者权益(或股东权益): | |||||
实收资本或股本(元) | 53,964,000.00 | 53,964,000.00 | 53,964,000.00 | 53,964,000.00 | 53,964,000.00 |
资本公积(元) | 1,111,232.80 | 1,111,232.80 | 1,111,232.80 | 1,111,232.80 | 1,111,232.80 |
其他综合收益(元) | -591,502.24 | -591,502.24 | -295,751.12 | -295,751.12 | -295,751.12 |
盈余公积(元) | 52,910.46 | 52,910.46 | - | - | - |
未分配利润(元) | -4,804,101.02 | 476,194.17 | -494,466.10 | -582,022.00 | -6,573,320.87 |
归属于母公司股东权益合计(元) | 49,732,540.00 | 55,012,835.19 | 54,285,015.58 | 54,197,459.68 | 48,206,160.81 |
股东权益合计(元) | 49,732,540.00 | 55,012,835.19 | 54,285,015.58 | 54,197,459.68 | 48,206,160.81 |
负债和股东权益合计(元) | 128,853,190.75 | 124,643,998.24 | 118,316,327.89 | 108,565,264.85 | 90,537,273.72 |
公告日期 | 2024-08-08 | 2024-04-12 | 2023-07-31 | 2023-04-12 | 2022-08-04 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |