| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 39,214,504.15 | 21,518,456.88 | 16,762,074.58 | 17,804,351.03 | 13,082,086.82 |
| 应收票据及应收账款(元) | 13,736,526.27 | 14,820,797.52 | 10,496,481.93 | 11,308,748.60 | 6,972,669.58 |
| 其中：应收账款(元) | 13,736,526.27 | 14,820,797.52 | 10,496,481.93 | 11,308,748.60 | 6,972,669.58 |
| 预付款项(元) | 13,193,899.14 | 8,620,625.94 | 6,376,862.46 | 1,708,243.10 | 16,206,649.47 |
| 其他应收款(元) | 380,808.56 | 197,540.63 | 286,258.51 | 163,375.89 | 320,591.07 |
| 存货(元) | 15,067,322.60 | 8,581,844.60 | 13,942,115.32 | 11,580,414.55 | 11,503,436.49 |
| 其他流动资产(元) | - | 9,476.68 | - | - | - |
| 流动资产合计(元) | 81,593,060.72 | 53,748,742.25 | 47,863,792.80 | 42,565,133.17 | 48,085,433.43 |
| 非流动资产： | |||||
| 长期股权投资(元) | 36,856,290.74 | 36,869,455.33 | 36,463,188.91 | 37,547,559.73 | 37,700,923.32 |
| 固定资产(元) | 7,723,983.79 | 8,173,795.37 | 8,624,606.77 | 8,673,028.03 | 8,395,133.95 |
| 使用权资产(元) | 2,795,684.15 | 3,020,951.09 | 3,311,258.67 | 3,634,086.57 | 3,968,164.47 |
| 无形资产(元) | 16,098,464.51 | 16,570,404.83 | 16,087,371.58 | 16,444,739.68 | 15,499,173.13 |
| 长期待摊费用(元) | 619,608.33 | 654,826.11 | 711,482.47 | 785,493.49 | 187,474.48 |
| 非流动资产合计(元) | 64,094,031.52 | 65,289,432.73 | 65,197,908.40 | 67,084,907.50 | 65,750,869.35 |
| 资产总计(元) | 145,687,092.24 | 119,038,174.98 | 113,061,701.20 | 109,650,040.67 | 113,836,302.78 |
| 流动负债： | |||||
| 短期借款(元) | 28,000,000.00 | 22,000,000.00 | 22,000,000.00 | 22,000,000.00 | 22,000,000.00 |
| 应付票据及应付账款(元) | 5,021,149.88 | 5,977,205.42 | 4,901,862.46 | 6,730,408.61 | 4,446,739.62 |
| 其中：应付账款(元) | 5,021,149.88 | 5,977,205.42 | 4,901,862.46 | 6,730,408.61 | 4,446,739.62 |
| 合同负债(元) | 12,662,654.36 | 3,884,318.28 | 15,302,539.15 | 4,917,586.74 | 19,733,271.08 |
| 应付职工薪酬(元) | 273,130.97 | 1,398,736.34 | 305,946.97 | 1,489,574.22 | 402,690.97 |
| 应交税费(元) | 200,920.48 | 215,928.24 | 18,105.67 | 123,838.61 | 31,480.99 |
| 其他应付款(元) | 52,488,940.16 | 36,573,650.43 | 37,372,675.15 | 36,119,332.36 | 33,824,133.19 |
| 流动负债合计(元) | 98,646,795.85 | 70,049,838.71 | 79,901,129.40 | 71,380,740.54 | 80,438,315.85 |
| 非流动负债： | |||||
| 递延收益(元) | 12,779,123.69 | 13,091,908.32 | 3,866,447.39 | 5,004,796.55 | 4,377,452.32 |
| 非流动负债合计(元) | 12,779,123.69 | 13,091,908.32 | 3,866,447.39 | 5,004,796.55 | 4,377,452.32 |
| 负债合计(元) | 111,425,919.54 | 83,141,747.03 | 83,767,576.79 | 76,385,537.09 | 84,815,768.17 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 |
| 资本公积(元) | 34,957,481.83 | 34,957,481.83 | 34,957,481.83 | 34,957,481.83 | 34,957,481.83 |
| 其他综合收益(元) | -491,354.36 | -471,411.79 | -515,577.80 | -479,294.36 | -410,924.57 |
| 盈余公积(元) | 4,181,192.65 | 4,181,192.65 | 4,181,192.65 | 4,181,192.65 | 4,181,192.65 |
| 未分配利润(元) | -75,975,031.77 | -73,944,219.49 | -79,926,200.84 | -75,702,510.35 | -79,758,938.46 |
| 归属于母公司股东权益合计(元) | 32,672,288.35 | 34,723,043.20 | 28,696,895.84 | 32,956,869.77 | 28,968,811.45 |
| 少数股东权益(元) | 1,588,884.35 | 1,173,384.75 | 597,228.57 | 307,633.81 | 51,723.16 |
| 股东权益合计(元) | 34,261,172.70 | 35,896,427.95 | 29,294,124.41 | 33,264,503.58 | 29,020,534.61 |
| 负债和股东权益合计(元) | 145,687,092.24 | 119,038,174.98 | 113,061,701.20 | 109,650,040.67 | 113,836,302.78 |
| 公告日期 | 2024-08-20 | 2024-04-23 | 2023-08-21 | 2023-04-25 | 2022-08-23 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |