| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||
| 货币资金(元) | 131,138,337.96 | 174,170,205.78 | 153,245,541.23 | 212,942,139.00 | 123,777,122.07 |
| 应收票据及应收账款(元) | 13,161,228.45 | 2,158,817.85 | 5,792,928.23 | 1,859,862.45 | 7,955,435.93 |
| 其中：应收账款(元) | 13,161,228.45 | 2,158,817.85 | 5,792,928.23 | 1,859,862.45 | 7,955,435.93 |
| 预付款项(元) | 16,320,810.25 | 9,174,759.60 | 14,463,344.59 | 14,302,135.35 | 14,073,192.01 |
| 应收利息(元) | 85,385.64 | 32,553.77 | - | - | - |
| 其他应收款(元) | 15,675,753.07 | 15,255,536.65 | 11,588,473.33 | 14,197,316.67 | 17,067,089.39 |
| 存货(元) | 69,047,076.80 | 56,057,622.33 | 91,424,046.65 | 85,783,954.01 | 88,331,425.21 |
| 其他流动资产(元) | 2,352,708.78 | 4,624,259.45 | 4,690,180.48 | 6,104,584.76 | 6,708,455.70 |
| 流动资产合计(元) | 247,781,300.95 | 261,473,755.43 | 281,204,514.51 | 335,189,992.24 | 257,912,720.31 |
| 非流动资产： | |||||
| 长期股权投资(元) | 3,093,669.57 | 3,110,783.09 | 3,170,205.34 | 2,794,108.48 | 2,419,431.44 |
| 其他权益工具投资(元) | - | - | - | - | 1,000,000.00 |
| 固定资产(元) | 134,481,667.82 | 136,151,799.71 | 141,391,898.56 | 129,256,899.33 | 133,112,871.15 |
| 在建工程(元) | 4,047,869.58 | 4,402,604.56 | 5,570,599.95 | 8,628,455.57 | 31,389,193.96 |
| 生产性生物资产(元) | 2,004,320.18 | 3,608,595.38 | 851,224.00 | 2,700,423.00 | 1,822,080.30 |
| 使用权资产(元) | 122,796,416.42 | 118,458,316.86 | 120,634,605.54 | 88,120,925.97 | 84,321,531.29 |
| 无形资产(元) | 3,127,126.19 | 3,939,435.50 | 3,194,088.02 | 1,991,918.40 | 2,185,156.88 |
| 长期待摊费用(元) | 12,593,529.99 | 12,774,122.06 | 12,887,351.22 | 13,180,518.55 | 14,240,802.85 |
| 递延所得税资产(元) | 16,475,108.26 | 17,002,847.15 | 929,576.68 | 3,417,634.97 | 3,241,892.48 |
| 其他非流动资产(元) | 19,617,500.00 | 20,962,521.50 | 20,282,355.86 | 5,888,063.83 | 1,196,044.09 |
| 非流动资产合计(元) | 318,237,208.01 | 320,411,025.81 | 308,911,905.17 | 255,978,948.10 | 274,929,004.44 |
| 资产总计(元) | 566,018,508.96 | 581,884,781.24 | 590,116,419.68 | 591,168,940.34 | 532,841,724.75 |
| 流动负债： | |||||
| 短期借款(元) | 35,835,515.55 | 38,036,848.84 | 56,300,000.00 | 36,900,000.00 | 21,800,000.00 |
| 应付票据及应付账款(元) | 25,045,771.50 | 11,724,266.76 | 27,379,106.50 | 22,075,746.86 | 30,978,686.83 |
| 其中：应付账款(元) | 25,045,771.50 | 11,724,266.76 | 27,379,106.50 | 22,075,746.86 | 30,978,686.83 |
| 合同负债(元) | 10,212,079.84 | 4,850,553.01 | 18,052,962.39 | 2,749,625.98 | 9,568,701.96 |
| 应付职工薪酬(元) | 72,953,867.27 | 135,122,547.42 | 88,558,129.64 | 152,704,711.02 | 83,316,513.69 |
| 应交税费(元) | 7,015,079.22 | 3,410,813.12 | 7,652,052.42 | 24,408,515.82 | 5,882,984.02 |
| 其他应付款(元) | 3,383,021.24 | 4,593,134.78 | 2,999,538.33 | 2,854,342.08 | 139,008,552.68 |
| 一年内到期的非流动负债(元) | 27,407,217.50 | 25,238,597.48 | 24,042,112.30 | 24,865,870.00 | 23,100,574.93 |
| 其他流动负债(元) | - | - | 68,101.80 | 14,035.86 | 790,366.24 |
| 流动负债合计(元) | 181,852,552.12 | 222,976,761.41 | 225,052,003.38 | 266,572,847.62 | 314,446,380.35 |
| 非流动负债： | |||||
| 长期借款(元) | 11,000,000.00 | - | - | - | - |
| 租赁负债(元) | 93,010,991.98 | 92,236,631.07 | 88,792,530.19 | 65,188,653.41 | 62,615,212.93 |
| 专项应付款(元) | 86,534.85 | 86,534.85 | - | - | - |
| 预计负债(元) | 2,058,976.55 | 1,711,453.07 | 319,666.82 | 55,000.00 | - |
| 递延收益(元) | 2,513,215.14 | 2,500,030.88 | 2,515,316.82 | 3,001,779.60 | 3,396,211.37 |
| 递延所得税负债(元) | 15,300,513.27 | 15,206,732.14 | 238,650.20 | 294,722.28 | 321,935.44 |
| 非流动负债合计(元) | 123,970,231.79 | 111,741,382.01 | 91,866,164.03 | 68,540,155.29 | 66,333,359.74 |
| 负债合计(元) | 305,822,783.91 | 334,718,143.42 | 316,918,167.41 | 335,113,002.91 | 380,779,740.09 |
| 所有者权益(或股东权益)： | |||||
| 实收资本或股本(元) | 87,718,500.00 | 87,718,500.00 | 58,479,000.00 | 58,479,000.00 | 58,479,000.00 |
| 资本公积(元) | 5,738,419.81 | 5,738,419.81 | 34,977,919.81 | 34,977,919.81 | 34,977,919.81 |
| 其他综合收益(元) | -78,892.69 | 110,956.98 | 362,852.70 | 110,979.78 | -96,479.82 |
| 盈余公积(元) | 31,398,539.10 | 31,398,539.10 | 18,611,702.16 | 18,611,702.16 | 17,369,461.42 |
| 未分配利润(元) | 138,548,791.17 | 125,094,860.12 | 163,177,270.83 | 146,005,635.94 | 43,001,943.36 |
| 归属于母公司股东权益合计(元) | 263,325,357.39 | 250,061,276.01 | 275,608,745.50 | 258,185,237.69 | 153,731,844.77 |
| 少数股东权益(元) | -3,129,632.34 | -2,894,638.19 | -2,410,493.23 | -2,129,300.26 | -1,669,860.11 |
| 股东权益合计(元) | 260,195,725.05 | 247,166,637.82 | 273,198,252.27 | 256,055,937.43 | 152,061,984.66 |
| 负债和股东权益合计(元) | 566,018,508.96 | 581,884,781.24 | 590,116,419.68 | 591,168,940.34 | 532,841,724.75 |
| 公告日期 | 2024-08-26 | 2024-04-26 | 2023-08-25 | 2023-04-26 | 2022-08-26 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |