2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||
货币资金(元) | 5,187,895.06 | 4,593,177.94 | 5,628,993.92 | 2,704,640.95 | 10,676,965.90 |
应收票据及应收账款(元) | 6,601,153.53 | 4,683,810.76 | 7,464,081.39 | 5,583,682.00 | 7,744,937.38 |
其中:应收票据(元) | - | 180,000.00 | 250,000.00 | 500,000.00 | - |
其中:应收账款(元) | 6,601,153.53 | 4,503,810.76 | 7,214,081.39 | 5,083,682.00 | 7,744,937.38 |
预付款项(元) | 622,377.82 | 5,135,546.18 | 5,919,672.31 | 5,591,346.90 | 6,007,014.27 |
其他应收款(元) | 9,502,411.25 | 9,789,306.12 | 3,575,418.07 | 1,453,910.45 | 1,385,973.23 |
存货(元) | 89,287,671.30 | 97,944,318.41 | 101,282,754.38 | 112,168,397.09 | 91,872,105.13 |
其他流动资产(元) | 741,100.19 | 343,209.40 | 760,849.12 | 213,635.16 | 103,528.74 |
流动资产合计(元) | 111,942,609.15 | 122,489,368.81 | 124,631,769.19 | 127,715,612.55 | 117,790,524.65 |
非流动资产: | |||||
固定资产(元) | 72,508,195.13 | 74,676,675.79 | 76,227,393.18 | 79,190,300.14 | 81,549,960.78 |
使用权资产(元) | 384,411.29 | 669,211.29 | 1,624,575.78 | 2,042,749.46 | 1,741,604.73 |
无形资产(元) | 6,967,560.21 | 7,068,973.35 | 7,170,386.49 | 7,271,799.63 | 7,373,212.77 |
递延所得税资产(元) | 1,033,735.63 | 1,045,348.42 | 6,714,754.64 | 6,010,233.00 | 4,274,383.97 |
其他非流动资产(元) | 2,300,000.00 | 2,300,000.00 | 2,300,000.00 | 2,300,000.00 | 2,300,000.00 |
非流动资产合计(元) | 83,193,902.26 | 85,760,208.85 | 94,037,110.09 | 96,815,082.23 | 97,239,162.25 |
资产总计(元) | 195,136,511.41 | 208,249,577.66 | 218,668,879.28 | 224,530,694.78 | 215,029,686.90 |
流动负债: | |||||
短期借款(元) | 80,760,000.00 | 79,622,626.38 | 81,500,000.00 | 81,638,245.49 | 77,100,000.00 |
应付票据及应付账款(元) | 10,481,066.95 | 10,707,173.07 | 14,355,789.86 | 14,542,394.90 | 14,274,888.87 |
其中:应付账款(元) | 10,481,066.95 | 10,707,173.07 | 14,355,789.86 | 14,542,394.90 | 14,274,888.87 |
合同负债(元) | 1,074,994.09 | 1,701,876.27 | 1,128,513.59 | 1,754,830.03 | 2,500,942.10 |
应付职工薪酬(元) | 3,934,445.51 | 6,045,392.47 | 2,613,253.08 | 3,083,389.69 | 771,545.97 |
应交税费(元) | 1,151,728.61 | 1,174,494.69 | 1,154,973.29 | 2,332,141.96 | 2,553,084.26 |
其他应付款(元) | 6,988,064.33 | 9,544,666.50 | 1,443,177.40 | 4,563,364.67 | 1,787,001.51 |
一年内到期的非流动负债(元) | 351,950.00 | 531,750.00 | 548,785.71 | 1,026,000.00 | 14,013.67 |
其他流动负债(元) | 904,111.64 | 372,491.67 | 878,699.41 | 666,747.31 | 710,801.01 |
流动负债合计(元) | 105,646,361.13 | 109,700,471.05 | 103,623,192.34 | 109,607,114.05 | 99,712,277.39 |
非流动负债: | |||||
租赁负债(元) | 141,623.61 | 141,623.61 | 1,074,529.10 | 1,074,529.10 | 1,462,246.52 |
递延收益(元) | 4,683,597.10 | 5,256,299.84 | 5,829,002.58 | 6,401,705.32 | 6,974,408.06 |
递延所得税负债(元) | 57,661.69 | 100,381.69 | - | - | - |
非流动负债合计(元) | 4,882,882.40 | 5,498,305.14 | 6,903,531.68 | 7,476,234.42 | 8,436,654.58 |
负债合计(元) | 110,529,243.53 | 115,198,776.19 | 110,526,724.02 | 117,083,348.47 | 108,148,931.97 |
所有者权益(或股东权益): | |||||
实收资本或股本(元) | 106,000,000.00 | 106,000,000.00 | 106,000,000.00 | 106,000,000.00 | 106,000,000.00 |
资本公积(元) | 2,430,000.00 | 2,430,000.00 | 2,430,000.00 | 2,430,000.00 | 2,430,000.00 |
盈余公积(元) | 760,913.50 | 760,913.50 | 760,913.50 | 760,913.50 | 760,913.50 |
未分配利润(元) | -24,583,645.62 | -16,140,112.03 | -1,048,758.24 | -1,743,567.19 | -2,310,158.57 |
归属于母公司股东权益合计(元) | 84,607,267.88 | 93,050,801.47 | 108,142,155.26 | 107,447,346.31 | 106,880,754.93 |
股东权益合计(元) | 84,607,267.88 | 93,050,801.47 | 108,142,155.26 | 107,447,346.31 | 106,880,754.93 |
负债和股东权益合计(元) | 195,136,511.41 | 208,249,577.66 | 218,668,879.28 | 224,530,694.78 | 215,029,686.90 |
公告日期 | 2024-08-26 | 2024-04-29 | 2023-08-23 | 2023-04-24 | 2022-08-23 |
审计意见(境内) | 保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |