泛海3 (400205.OC)

+ 收藏

资产负债表(泛海3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 会员可见会员可见会员可见会员可见1,467,987,934.261,639,376,448.351,596,485,338.991,524,868,101.701,630,402,006.911,585,466,317.431,400,587,333.80
  其中:交易性金融资产(元) 会员可见会员可见会员可见会员可见11,425,358,306.9811,793,920,048.2211,038,169,886.2311,158,785,501.7313,829,496,446.1514,841,174,915.2614,518,545,805.82
 衍生金融资产(元) -----1,678,755.909,151,149.5643,865,248.4579,884,784.54165,253,602.10388,838,652.25
 应收票据及应收账款(元) 会员可见会员可见会员可见会员可见726,870,483.53721,691,764.37701,622,057.87703,342,012.76735,332,696.94721,987,012.12718,552,898.16
  其中:应收票据(元) 会员可见会员可见会员可见会员可见1,591,412.821,768,898.661,618,302.102,131,164.422,330,670.022,144,203.572,542,337.13
  其中:应收账款(元) 会员可见会员可见会员可见会员可见725,279,070.71719,922,865.71700,003,755.77701,210,848.34733,002,026.92719,842,808.55716,010,561.03
 预付款项(元) 会员可见会员可见会员可见会员可见67,568,835.3966,209,368.6669,698,663.5765,282,753.47787,373,403.49782,844,525.59786,571,757.82
 应收保费(元) 会员可见会员可见会员可见会员可见300,136,640.93398,163,761.46442,026,104.06283,239,474.47441,896,777.23567,842,207.70604,683,397.52
 应收分保账款(元) 会员可见会员可见会员可见会员可见194,314,137.22185,714,130.69190,964,970.64208,646,265.83221,495,482.82221,552,998.38262,909,059.91
 应收分保合同准备金(元) 会员可见会员可见会员可见会员可见191,955,688.41198,954,924.52197,685,873.54171,942,185.42177,931,657.48177,618,935.24180,843,850.51
 应收利息(元) ----16,840,529.0416,840,529.0416,840,529.0416,840,529.04---
 应收股利(元) 会员可见会员可见会员可见会员可见111,453,164.88111,453,164.88110,193,654.93110,411,093.53110,368,020.28110,193,654.9388,865,850.75
 其他应收款(元) 会员可见会员可见会员可见会员可见6,970,219,933.217,234,995,482.819,859,414,307.979,735,820,154.0110,070,392,037.381,567,303,336.951,921,018,771.65
 存货(元) 会员可见会员可见会员可见会员可见27,311,637,943.3527,342,911,664.2627,399,741,940.8927,390,317,257.8430,620,886,446.6042,148,681,620.5341,725,615,958.11
 其他流动资产(元) 会员可见会员可见会员可见会员可见773,558,136.92751,023,258.82736,915,573.23763,972,924.49751,919,513.19718,560,831.04762,755,125.63
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见22,285,020.3631,152,031.2038,451,491.5538,344,400.3535,779,510.8336,503,608.3339,989,639.35
 流动资产合计(元) 会员可见会员可见会员可见会员可见49,580,186,754.4850,494,085,333.1852,407,361,542.0752,215,677,903.0959,493,158,783.8463,644,983,565.6063,399,778,101.28
非流动资产:
 债权投资(元) 会员可见会员可见会员可见会员可见4,675,702,759.994,652,767,644.634,599,560,366.204,555,598,239.865,022,325,897.474,979,890,203.644,866,643,446.98
 长期股权投资(元) 会员可见会员可见会员可见会员可见1,495,181,360.661,491,716,858.466,595,902,130.136,450,883,979.1812,339,598,084.9913,819,929,344.1715,244,852,503.42
 其他权益工具投资(元) 会员可见会员可见会员可见会员可见106,300,000.00106,300,000.00106,300,000.00106,300,000.00272,087,779.61106,300,000.00106,300,000.00
 投资性房地产(元) 会员可见会员可见会员可见会员可见4,812,071,502.654,821,902,492.734,869,068,851.734,914,374,490.035,214,026,117.215,292,169,004.856,511,587,812.70
 固定资产(元) 会员可见会员可见会员可见会员可见578,405,711.59587,401,878.33596,485,592.98606,815,328.00615,399,474.14670,637,900.25677,692,609.76
 在建工程(元) ----5,954,824.315,999,448.845,199,137.085,097,367.176,192,839.092,287,445,663.912,175,710,093.54
 使用权资产(元) 会员可见会员可见会员可见会员可见168,230,609.24168,579,103.77207,144,590.88258,105,662.41231,871,267.34281,276,453.63339,104,197.44
 无形资产(元) 会员可见会员可见会员可见会员可见256,773,452.40256,002,016.52261,574,318.51261,709,739.67255,964,145.92254,665,620.26262,926,252.15
 商誉(元) 会员可见会员可见会员可见会员可见1,197,758,872.341,197,758,872.341,197,758,872.341,197,758,872.341,197,979,785.551,200,136,764.001,200,027,810.44
 长期待摊费用(元) 会员可见会员可见会员可见会员可见16,455,245.2515,275,601.6016,210,354.6416,468,199.3316,146,278.3017,651,026.8818,613,305.97
 递延所得税资产(元) 会员可见会员可见会员可见会员可见4,889,321,661.584,889,210,776.234,909,460,114.704,893,386,748.115,039,375,634.944,829,354,491.464,838,168,634.48
 其他非流动资产(元) 会员可见会员可见会员可见会员可见90,913,886.5291,035,870.41119,574,793.75119,617,677.72120,052,379.98673,015,451.58727,081,192.80
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见980,234,822.14939,753,040.91850,499,332.59856,810,747.78850,764,964.89844,110,073.19833,414,973.33
 非流动资产合计(元) 会员可见会员可见会员可见会员可见19,273,304,708.6719,223,703,604.7724,334,738,455.5324,242,927,051.6031,181,784,649.4335,256,581,997.8237,802,122,833.01
资产总计(元) 会员可见会员可见会员可见会员可见68,853,491,463.1569,717,788,937.9576,742,099,997.6076,458,604,954.6990,674,943,433.2798,901,565,563.42101,201,900,934.29
流动负债:
 短期借款(元) 会员可见会员可见会员可见会员可见4,696,205,781.285,573,562,332.975,502,946,259.075,438,536,898.795,600,630,749.0213,129,558,316.3612,983,686,967.51
  其中:交易性金融负债(元) 会员可见会员可见会员可见会员可见264,167,730.28310,365,990.66301,945,552.08301,945,549.49325,884,762.261,144,027,287.31972,447,514.63
 衍生金融负债(元) --会员可见会员可见98,452,666.3142,107,149.9049,052,000.4527,378,418.2823,141,421.7152,899,715.8918,391,278.39
 应付票据及应付账款(元) 会员可见会员可见会员可见会员可见2,356,169,960.862,404,003,651.362,439,527,132.632,480,910,373.902,363,832,474.243,927,887,962.434,069,161,388.07
  其中:应付账款(元) 会员可见会员可见会员可见会员可见2,356,169,960.862,404,003,651.362,439,527,132.632,480,910,373.902,363,832,474.243,927,887,962.434,069,161,388.07
 预收款项(元) 会员可见会员可见会员可见会员可见35,147,428.1526,521,067.4928,199,674.8129,318,745.5131,463,516.9234,204,119.6129,596,597.03
 合同负债(元) 会员可见会员可见会员可见会员可见313,510,938.21325,411,213.55336,823,892.09330,322,136.60376,451,640.69463,892,794.681,044,595,679.40
 应付手续费及佣金(元) 会员可见会员可见会员可见会员可见190,014,013.37209,899,139.12225,893,925.67231,890,822.13252,431,029.53293,664,471.44280,275,761.65
 应付职工薪酬(元) 会员可见会员可见会员可见会员可见884,084,897.11889,019,815.70914,823,829.70911,159,893.04857,620,752.96867,770,070.68889,664,230.81
 应交税费(元) 会员可见会员可见会员可见会员可见5,248,126,059.105,232,537,025.205,033,260,618.965,089,455,514.645,143,719,756.535,324,953,182.235,118,520,954.21
 应付利息(元) 会员可见会员可见会员可见会员可见11,007,692,255.846,401,232,734.464,697,576,323.934,333,255,770.944,238,095,685.944,310,243,105.893,772,900,311.79
 应付股利(元) 会员可见会员可见会员可见会员可见171,000,000.00171,000,000.00171,000,000.00171,000,000.00171,000,000.00171,000,000.00171,000,000.00
 应付分保账款(元) 会员可见会员可见会员可见会员可见152,141,309.54163,444,154.41176,804,323.24161,771,589.72175,950,198.96165,429,211.56164,035,534.65
 其他应付款(元) 会员可见会员可见会员可见会员可见28,395,545,652.6326,907,964,821.6626,268,689,516.0125,004,922,762.9421,802,808,798.0921,032,706,735.3718,889,958,223.62
 保险合同准备金(元) 会员可见会员可见会员可见会员可见3,849,250,318.043,797,997,235.393,730,726,752.613,543,703,013.573,720,036,626.733,689,704,083.673,726,597,293.84
 一年内到期的非流动负债(元) 会员可见会员可见会员可见会员可见32,831,119,360.3136,118,392,787.7939,882,580,607.8939,492,704,673.2540,164,549,406.8938,264,706,216.4436,888,140,715.58
 其他流动负债(元) 会员可见会员可见会员可见会员可见1,122,348,736.001,126,307,390.141,087,892,058.561,049,812,418.721,071,693,566.091,091,796,562.521,004,563,658.22
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见201,537,269.99322,088,211.40277,643,759.54324,010,551.55252,522,800.85243,824,310.94214,350,476.94
 流动负债合计(元) 会员可见会员可见会员可见会员可见91,816,514,377.0290,021,854,721.2091,125,386,227.2488,922,099,133.0786,571,833,187.4194,208,268,147.0290,237,886,586.34
非流动负债:
 长期借款(元) ----1,617,562,536.101,605,454,322.751,679,516,767.951,642,937,750.454,824,602,251.992,278,468,554.982,889,644,763.41
 租赁负债(元) 会员可见会员可见会员可见会员可见100,854,030.7873,207,725.8295,282,135.48124,419,077.1181,218,178.6778,363,754.78125,908,751.60
 专项应付款(元) ----------1,449,729,151.26
 预计负债(元) 会员可见会员可见会员可见会员可见8,472,635,724.958,569,635,724.958,569,635,724.958,569,635,724.956,095,850,132.006,143,873,795.577,027,192,957.83
 递延所得税负债(元) 会员可见会员可见会员可见会员可见487,566,430.56488,708,590.51491,282,221.82497,606,284.91593,421,217.79603,162,224.61734,112,057.99
 非流动负债合计(元) 会员可见会员可见会员可见会员可见10,678,618,722.3910,737,006,364.0310,835,716,850.2010,834,598,837.4211,595,091,780.459,103,868,329.9412,226,587,682.09
负债合计(元) 会员可见会员可见会员可见会员可见102,495,133,099.41100,758,861,085.23101,961,103,077.4499,756,697,970.4998,166,924,967.86103,312,136,476.96102,464,474,268.43
所有者权益(或股东权益):
 实收资本或股本(元) 会员可见会员可见会员可见会员可见5,196,200,656.005,196,200,656.005,196,200,656.005,196,200,656.005,196,200,656.005,196,200,656.005,196,200,656.00
 资本公积(元) 会员可见会员可见会员可见会员可见7,567,137,291.037,567,137,291.037,567,137,291.037,567,137,291.038,663,248,963.158,902,671,481.438,897,979,612.36
 减:库存股(元) 会员可见会员可见会员可见会员可见1,143,840.181,143,840.181,143,840.181,143,840.181,143,840.181,143,840.181,143,840.18
 其他综合收益(元) 会员可见会员可见会员可见会员可见-112,774,800.98-165,442,911.60-175,670,033.38-151,036,513.9166,468,792.09-307,750,105.01-252,787,771.16
 盈余公积(元) 会员可见会员可见会员可见会员可见1,261,291,719.791,261,291,719.791,261,291,719.791,261,291,719.791,261,291,719.791,261,291,719.791,261,291,719.79
 一般风险准备(元) ----385,892,052.92385,892,052.92385,892,052.92385,892,052.92406,714,113.31406,714,113.31406,714,113.31
 未分配利润(元) 会员可见会员可见会员可见会员可见-48,510,105,216.36-45,880,558,955.01-40,045,695,037.30-38,151,779,972.00-27,647,048,032.48-24,961,784,355.14-22,067,806,968.61
 归属于母公司股东权益合计(元) 会员可见会员可见会员可见会员可见-34,213,502,137.78-31,636,623,987.05-25,811,987,191.12-23,893,438,606.35-12,054,267,628.32-9,503,800,329.80-6,559,552,478.49
 少数股东权益(元) 会员可见会员可见会员可见会员可见571,860,501.52595,551,839.77592,984,111.28595,345,590.554,562,286,093.735,093,229,416.265,296,979,144.35
 股东权益合计(元) 会员可见会员可见会员可见会员可见-33,641,641,636.26-31,041,072,147.28-25,219,003,079.84-23,298,093,015.80-7,491,981,534.59-4,410,570,913.54-1,262,573,334.14
负债和股东权益合计(元) 会员可见会员可见会员可见会员可见68,853,491,463.1569,717,788,937.9576,742,099,997.6076,458,604,954.6990,674,943,433.2798,901,565,563.42101,201,900,934.29
公告日期 2025-10-312025-08-282025-04-302025-04-302024-10-312024-08-302024-04-302024-04-302023-10-312023-08-312023-04-29
审计意见(境内) ---保留意见---保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院