泛海3 (400205.OC)

+ 收藏

利润表(泛海3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 会员可见会员可见会员可见会员可见4,509,939,936.363,049,868,829.731,497,944,223.307,319,142,398.156,560,035,186.104,787,025,570.791,712,167,214.05
 营业收入(元) 会员可见会员可见会员可见会员可见512,003,092.91369,889,965.05196,362,369.332,706,130,185.672,481,058,149.742,055,964,440.15324,481,581.72
 利息收入(元) 会员可见会员可见会员可见会员可见7,171,593.415,645,118.022,675,063.32190,673,003.3319,105,259.4916,164,975.0412,587,128.64
 已赚保费(元) 会员可见会员可见会员可见会员可见3,806,408,790.102,526,507,139.851,263,672,040.625,266,145,412.194,002,273,416.552,662,468,461.941,325,768,782.02
 手续费及佣金收入(元) ---会员可见25,132,225.4621,559,296.8814,238,990.5073,410,793.3836,366,664.2117,928,644.1716,841,095.16
 营业总收入其他项目(元) 会员可见会员可见会员可见会员可见159,224,234.48126,267,309.9320,995,759.53-917,216,996.4221,231,696.1134,499,049.4932,488,626.51
二、营业总成本(元) 会员可见会员可见会员可见会员可见7,651,558,390.704,640,378,710.932,477,876,546.7812,683,678,979.559,103,571,006.546,282,144,362.292,423,108,471.84
 营业成本(元) 会员可见会员可见会员可见会员可见383,720,284.27284,264,240.12128,018,739.491,530,220,301.471,404,565,028.411,230,120,795.34155,478,438.54
 手续费及佣金支出(元) 会员可见会员可见会员可见会员可见603,617,972.23411,855,682.36210,916,832.711,007,103,284.51821,931,103.79592,707,566.49323,847,373.50
 赔付支出净额(元) 会员可见会员可见会员可见会员可见2,412,792,657.211,587,057,192.95779,950,132.593,250,150,530.092,385,205,139.791,540,099,560.20671,098,854.72
 提取保险合同准备金净额(元) 会员可见会员可见会员可见会员可见42,603,296.4024,861,415.092,296,776.97-36,490,452.63-16,605,457.37-57,481,067.539,215,987.10
 分保费用(元) 会员可见会员可见会员可见会员可见25,408,484.2218,692,251.309,181,507.4260,896,053.7655,458,505.0750,123,940.3642,081,747.95
 营业税金及附加(元) 会员可见会员可见会员可见会员可见96,617,510.8381,197,715.7045,027,003.80454,459,227.83488,630,682.05380,243,440.3493,320,259.01
 销售费用(元) 会员可见会员可见会员可见会员可见9,302,768.206,328,665.282,792,297.3736,988,532.2624,365,468.2620,446,087.794,209,723.92
 管理费用(元) 会员可见会员可见会员可见会员可见1,147,273,054.69761,621,980.20379,591,372.721,889,102,164.501,370,340,696.04914,180,545.56438,674,455.82
 财务费用(元) 会员可见会员可见会员可见会员可见2,930,222,362.651,464,499,567.93920,101,883.714,491,249,337.762,569,679,840.501,611,703,493.74685,181,631.28
  其中:利息费用(元) 会员可见会员可见会员可见会员可见2,888,213,593.221,490,737,833.73925,092,960.734,545,635,935.362,669,473,932.421,715,725,638.13873,375,316.91
三、其他经营收益
 加:公允价值变动收益(元) 会员可见会员可见会员可见会员可见-70,806,908.60-53,529,718.78--1,504,891,417.35-650,264,478.19-511,112,703.90-80,001,481.93
 加:投资收益(元) 会员可见会员可见会员可见会员可见-3,701,828,523.21-3,803,145,004.86198,476,938.73804,133,586.14-2,359,791,386.60-1,206,424,679.43-225,635,402.45
  其中:对联营企业和合营企业的投资收益(元) 会员可见会员可见会员可见会员可见106,932,998.36103,445,702.40145,018,150.72692,724,588.66730,728,151.46524,947,688.55269,522,986.30
 净敞口套期收益(元) -------38,673,331.84----
 资产处置收益(元) 会员可见会员可见会员可见会员可见6,902,814.266,564,611.19-1,545.674,227,245.30709,388.45-1,144,341.56-1,156,873.99
 资产减值损失(元) ---会员可见----251,998,752.52---
 信用减值损失(元) 会员可见会员可见会员可见会员可见-2,321,220.05-4,798,353.767,123,915.43-3,577,941,409.67-49,622,305.47-48,853,847.15-41,984,148.25
 其他收益(元) 会员可见会员可见会员可见会员可见2,020,775.751,111,388.11523,268.886,747,792.615,814,847.154,526,344.503,494,100.88
四、营业利润(元) 会员可见会员可见会员可见会员可见-6,907,651,516.19-5,444,306,959.30-812,483,077.95-9,884,259,536.89-5,596,689,755.10-3,258,128,019.04-1,056,225,063.53
 加:营业外收入(元) 会员可见会员可见会员可见会员可见1,308,869.441,153,730.96716,011.895,036,705.502,936,708.711,461,498.21271,181.84
 减:营业外支出(元) 会员可见会员可见会员可见会员可见3,262,400,889.202,075,691,690.931,116,941,698.839,281,671,857.582,198,464,664.231,467,066,380.17560,613,349.40
五、利润总额(元) 会员可见会员可见会员可见会员可见-10,168,743,535.95-7,518,844,919.27-1,928,708,764.89-19,160,894,688.97-7,792,217,710.62-4,723,732,901.00-1,616,567,231.09
 减:所得税费用(元) 会员可见会员可见会员可见会员可见212,616,647.25210,370,079.56-32,393,908.71-348,740,625.53-408,503,722.93-192,472,991.86-179,927,761.86
六、净利润(元) 会员可见会员可见会员可见会员可见-10,381,360,183.20-7,729,214,998.83-1,896,314,856.18-18,812,154,063.44-7,383,713,987.69-4,531,259,909.14-1,436,639,469.23
(一)按经营持续性分类
  持续经营净利润(元) 会员可见会员可见会员可见会员可见-10,381,360,183.20-7,729,214,998.83-1,896,314,856.18-18,812,154,063.44-7,383,713,987.69-4,531,259,909.14-1,436,639,469.23
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-10,358,325,244.36-7,728,778,983.01-1,893,915,065.30-17,417,208,233.12-6,887,041,987.50-4,201,778,310.16-1,307,800,923.63
  少数股东损益(元) 会员可见会员可见会员可见会员可见-23,034,938.84-436,015.82-2,399,790.88-1,394,945,830.32-496,672,000.19-329,481,598.98-128,838,545.60
 扣除非经常性损益后的净利润(元) -会员可见-会员可见--1,707,794,348.49--8,881,000,951.03-2,119,398,565.39-1,268,207,612.26-453,326,159.86
七、每股收益
 一、基本每股收益(元) 会员可见会员可见会员可见会员可见-1.99-1.49-0.36-3.35-1.33-0.81-0.25
 二、稀释每股收益(元) 会员可见会员可见会员可见会员可见-1.99-1.49-0.36-3.35-1.33-0.81-0.25
八、其他综合收益(元) 会员可见会员可见会员可见会员可见37,811,562.74-13,764,132.65-24,595,207.868,952,713.88221,917,704.21-150,551,295.64-106,765,861.23
 归属于母公司股东的其他综合收益(元) 会员可见会员可见会员可见会员可见38,261,712.93-14,406,397.69-24,633,519.4712,317,480.15229,822,786.15-144,396,110.95-89,433,777.10
 归属于少数股东的其他综合收益(元) 会员可见会员可见会员可见会员可见-450,150.19642,265.0438,311.61-3,364,766.27-7,905,081.94-6,155,184.69-17,332,084.13
九、综合收益总额(元) 会员可见会员可见会员可见会员可见-10,343,548,620.46-7,742,979,131.48-1,920,910,064.04-18,803,201,349.56-7,161,796,283.48-4,681,811,204.78-1,543,405,330.46
 归属于母公司所有者的综合收益总额(元) 会员可见会员可见会员可见会员可见-10,320,063,531.43-7,743,185,380.70-1,918,548,584.77-17,404,890,752.97-6,657,219,201.35-4,346,174,421.11-1,397,234,700.73
 归属于少数股东的综合收益总额(元) 会员可见会员可见会员可见会员可见-23,485,089.03206,249.22-2,361,479.27-1,398,310,596.59-504,577,082.13-335,636,783.67-146,170,629.73
公告日期 2025-10-312025-08-282025-04-302025-04-302024-10-312024-08-302024-04-302024-04-302023-10-312023-08-312023-04-29
审计意见(境内) ---保留意见---保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院