| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,566,378.71 | 159,917,581.98 | 898,148,536.64 | 344,117,883.59 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,144,790.76 | 9,483,292.66 | 59,448,923.57 | 20,487,447.61 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,277.54 | 930,401.99 | 2,376,597.89 | 1,992,013.78 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,851,447.01 | 170,331,276.63 | 959,974,058.10 | 366,597,344.98 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 338,148,539.61 | 169,793,662.31 | 671,435,558.91 | 252,134,687.93 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,805,323.71 | 16,784,193.84 | 61,947,074.68 | 26,911,115.71 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,462,106.85 | 3,740,285.61 | 14,611,833.86 | 7,678,464.54 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,804,700.41 | 29,825,892.82 | 145,239,548.74 | 58,664,526.63 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,220,670.58 | 220,144,034.58 | 893,234,016.19 | 345,388,794.81 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,369,223.57 | -49,812,757.95 | 66,740,041.91 | 21,208,550.17 |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 7,369,149.56 | 7,246,998.00 |
| 取得投资收益收到的现金(元) | - | - | - | - | - | - | 171,041.97 | 193,685.97 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | 16.29 | 16.29 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | - | - | - | 7,540,207.82 | 7,440,700.26 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,092,019.41 | 4,243,889.02 | 27,616,062.62 | 13,827,850.47 |
| 投资支付的现金(元) | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 1,928,762.33 | 1,929,014.03 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,092,019.41 | 4,243,889.02 | 29,544,824.95 | 15,756,864.50 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,092,019.41 | -4,243,889.02 | -22,004,617.13 | -8,316,164.24 |
| 三、筹资活动产生的现金流量 | ||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,100,434.02 | 22,380,040.44 | 234,648,962.32 | 54,878,666.54 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,939,206.87 | 36,620,465.20 | 94,489,354.94 | 8,117,740.18 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,039,640.89 | 59,000,505.64 | 329,138,317.26 | 62,996,406.72 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,166,445.40 | 47,902,620.67 | 177,765,226.23 | 54,405,448.71 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,467,649.83 | 1,242,435.88 | 13,478,869.01 | 2,727,713.75 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,952,236.92 | 39,121,075.77 | 131,860,758.63 | 26,154,490.71 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,586,332.15 | 88,266,132.32 | 323,104,853.87 | 83,287,653.17 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,546,691.26 | -29,265,626.68 | 6,033,463.39 | -20,291,246.45 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,765,796.49 | 100,765,796.49 | 44,551,520.69 | 44,551,520.69 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,396,795.23 | 16,937,000.82 | 100,765,796.49 | 39,813,347.06 |
| 补充资料: | ||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,403,909.80 | -1,291,928.76 | 45,110,700.00 | 12,624,222.54 |
| 资产减值准备(元) | - | - | 会员可见 | - | - | - | 7,519,000.00 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,778,288.31 | 2,684,348.96 | 7,512,900.00 | 4,658,110.79 |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | 会员可见 | - | - | - | 7,512,900.00 | 4,658,110.79 |
| 无形资产摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,799.00 | 94,399.50 | 377,600.00 | 188,799.00 |
| 长期待摊费用摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,210,654.95 | 597,623.07 | 498,200.00 | 56,808.81 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | 会员可见 | - | - | - | - | 465,400.00 | - |
| 固定资产报废损失(元) | - | - | 会员可见 | - | - | - | 4,500.00 | - |
| 公允价值变动损失(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,071,064.99 | 1,751,369.45 | 337,800.00 | -112,807.60 |
| 投资损失(元) | - | - | - | - | - | - | 130,700.00 | 108,010.60 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -608,311.29 | -1,119,336.13 | -2,824,100.00 | -2,665,862.08 |
| 其中:递延所得税资产减少(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -608,311.29 | -1,119,336.13 | -2,824,100.00 | -2,665,862.08 |
| 存货的减少(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,662,088.87 | -24,639,952.40 | -97,057,300.00 | -72,622,701.59 |
| 经营性应收项目的减少(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,873,027.50 | 14,111,387.66 | -5,421,300.00 | 5,860,762.05 |
| 经营性应付项目的增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,770,896.80 | -47,091,599.04 | 103,314,700.00 | 63,340,785.96 |
| 其他(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,910.00 | 166,455.00 | 665,800.00 | 332,910.00 |
| 现金的期末余额(元) | 会员可见 | 会员可见 | - | 会员可见 | 19,396,795.23 | 16,937,000.82 | - | 39,813,347.06 |
| 减:现金的期初余额(元) | 会员可见 | 会员可见 | - | 会员可见 | 100,765,796.49 | 100,765,796.49 | - | 44,551,520.69 |
| 现金及现金等价物的净增加额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,369,001.26 | -83,828,795.67 | 56,214,275.80 | -4,738,173.63 |
| 公告日期 | 2026-08-20 | 2026-05-21 | 2026-04-13 | 2025-11-25 | 2025-08-25 | 2026-05-21 | 2025-04-15 | 2024-08-29 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
