文明股份 (874243.oc)

+ 收藏

现金流量表(文明股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报
上市前/上市后 上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,007,565,121.382,738,406,037.561,287,810,440.312,885,562,338.28
 收到的税费返还(元) ---42,338.38
 收到其他与经营活动有关的现金(元) 16,588,263.8323,484,247.4020,912,748.893,656,730.60
 经营活动现金流入小计(元) 1,024,153,385.212,761,890,284.961,308,723,189.202,889,261,407.26
 购买商品、接受劳务支付的现金(元) 1,199,047,207.042,225,026,094.471,108,146,574.072,583,564,452.37
 支付给职工以及为职工支付的现金(元) 43,457,884.9787,975,944.9053,882,753.4195,006,149.95
 支付的各项税费(元) 33,274,694.2599,166,901.8651,164,869.76117,562,862.27
 支付其他与经营活动有关的现金(元) 49,620,972.5684,545,271.7542,187,705.6593,343,612.03
 经营活动现金流出小计(元) 1,325,400,758.822,496,714,212.981,255,381,902.892,889,477,076.62
 经营活动产生的现金流量净额(元) -301,247,373.61265,176,071.9853,341,286.31-215,669.36
二、投资活动产生的现金流量
 收回投资收到的现金(元) 227,655,357.19592,829,969.38230,195,724.74384,673,359.17
 取得投资收益收到的现金(元) 33,041.10703,857.76340,752.32122,817.17
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 25,458.774,424.78--
 收到其他与投资活动有关的现金(元) ---5,923,515.55
 投资活动现金流入小计(元) 227,713,857.06593,538,251.92230,536,477.06390,719,691.89
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,668,999.071,983,605.971,672,818.681,396,986.61
 投资支付的现金(元) 217,115,525.94607,271,169.04251,194,939.40388,285,020.14
 支付其他与投资活动有关的现金(元) -1,778,172.201,778,172.20-
 投资活动现金流出小计(元) 219,784,525.01611,032,947.21254,645,930.28389,682,006.75
 投资活动产生的现金流量净额(元) 7,929,332.05-17,494,695.29-24,109,453.221,037,685.14
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,029,600.00---
  其中:子公司吸收少数股东投资收到的现金(元) 1,029,600.00---
 取得借款收到的现金(元) 65,500,000.00--471,500,000.00
 收到其他与筹资活动有关的现金(元) 146,829.42244,093.4791,146.00140,375.90
 筹资活动现金流入小计(元) 66,676,429.42244,093.4791,146.00471,640,375.90
 偿还债务支付的现金(元) 35,500,000.0070,000,000.0070,000,000.00471,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 58,672,086.401,497,420.851,497,420.8555,500,772.90
 支付其他与筹资活动有关的现金(元) 1,638,103.744,787,439.082,441,427.815,722,035.35
 筹资活动现金流出小计(元) 95,810,190.1476,284,859.9373,938,848.66532,722,808.25
 筹资活动产生的现金流量净额(元) -29,133,760.72-76,040,766.46-73,847,702.66-61,082,432.35
四、汇率变动对现金及现金等价物的影响(元) 16,217.1191,220.99244,806.87465,476.06
五、现金及现金等价物净增加额(元) -322,435,585.17171,731,831.22-44,371,062.70-59,794,940.51
 加:期初现金及现金等价物余额(元) 354,813,670.79183,081,839.57183,081,839.57242,876,780.08
 期末现金及现金等价物余额(元) 32,378,085.62354,813,670.79138,710,776.87183,081,839.57
补充资料:
 净利润(元) 62,150,939.25192,099,440.4572,766,918.18133,711,441.97
 资产减值准备(元) 10,817,275.208,270,361.648,390,590.725,780,905.67
 固定资产和投资性房地产折旧(元) 2,512,698.395,492,977.562,843,583.615,915,504.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,512,698.395,492,977.562,843,583.615,915,504.63
 无形资产摊销(元) 150,982.37330,034.42166,397.89311,601.24
 长期待摊费用摊销(元) 271,953.56542,507.47256,920.58381,729.91
 处置固定资产、无形资产和其他长期资产的损失(元) -12,731.06-125,614.60-112,472.13-26,845.33
 固定资产报废损失(元) 12,693.88---
 财务费用(元) 242,492.301,212,692.911,098,643.146,186,054.97
 投资损失(元) -211,003.25-2,449,778.98-2,086,673.54-122,817.17
 递延所得税(元) -6,726,274.75-4,477,063.10-426,294.27-3,164,235.09
  其中:递延所得税资产减少(元) -6,472,939.39-4,982,664.60-797,663.93-3,305,603.07
 递延所得税负债增加(元) -253,335.36505,601.50371,369.66141,367.98
 存货的减少(元) -395,043,664.58133,717,517.9941,124,753.60-117,541,310.79
 经营性应收项目的减少(元) -88,027,650.137,769,886.235,615,844.65-46,663,755.37
 经营性应付项目的增加(元) 112,614,915.21-77,206,890.01-76,296,926.1211,717,341.69
 其他(元) ---3,298,714.31
 现金的期末余额(元) 32,378,085.62354,813,670.79138,710,776.87183,081,839.57
 减:现金的期初余额(元) 354,813,670.79183,081,839.57183,081,839.57242,876,780.08
 现金及现金等价物的净增加额(元) -322,435,585.17171,731,831.22-44,371,062.70-59,794,940.51
公告日期 2024-08-122024-04-222023-09-282023-09-28
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院