中环洁 (874175.OC)

+ 收藏

现金流量表(中环洁)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2024年一季报2023年年报2023年中报2023年一季报2022年年报
上市前/上市后 上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 835,051,429.92452,421,222.462,186,452,591.59892,600,558.00470,594,760.011,656,936,923.91
 收到的税费返还(元) 166,018.6112,205,821.07729,963.803,538,957.5821,574,056.38309,792.12
 收到其他与经营活动有关的现金(元) 24,010,958.84-68,586,168.9347,859,302.63-70,687,561.37
 经营活动现金流入的其他项目(元) ----5,101.77-
 经营活动现金流入小计(元) 859,228,407.37464,627,043.532,255,768,724.32943,998,818.21492,173,918.161,727,934,277.40
 购买商品、接受劳务支付的现金(元) 185,143,722.2495,636,440.50406,292,550.96175,951,574.30100,127,885.75399,148,063.31
 支付给职工以及为职工支付的现金(元) 510,282,518.48-1,045,133,807.28484,464,261.2155,311,784.191,071,412,682.19
 支付的各项税费(元) 107,160,354.6752,429,771.89200,684,920.41129,311,032.83-138,653,258.10
 支付其他与经营活动有关的现金(元) 83,385,792.5335,031,372.69165,350,192.0991,543,900.8138,631,395.49164,877,055.95
 经营活动现金流出小计(元) 885,972,387.92467,180,929.001,817,461,470.74881,270,769.15460,687,504.101,774,091,059.55
 经营活动产生的现金流量净额(元) -26,743,980.55-2,553,885.47438,307,253.5862,728,049.0631,486,414.06-46,156,782.15
二、投资活动产生的现金流量
 收回投资收到的现金(元) 15,810,800.00----10,000,000.00
 取得投资收益收到的现金(元) -151,320.00--20,846,209.81542,465.75
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 391,555.70-28,987,887.6321,268,340.81-53,718,343.12
 投资活动现金流入小计(元) 16,202,355.70151,320.0028,987,887.6321,268,340.8120,846,209.8164,260,808.87
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,014,579.3718,629,809.55147,766,450.8790,120,811.3821,201,655.67179,283,854.57
 投资支付的现金(元) --22,910,000.0011,310,000.008,990,000.00400,000.00
 支付其他与投资活动有关的现金(元) --100,000,000.00---
 投资活动现金流出小计(元) 33,014,579.3718,629,809.55270,676,450.87101,430,811.3830,191,655.67179,683,854.57
 投资活动产生的现金流量净额(元) -16,812,223.67-18,478,489.55-241,688,563.24-80,162,470.57-9,345,445.86-115,423,045.70
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 44,681,986.70800,000.0011,931,000.007,131,000.005,881,000.0015,318,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 800,000.00800,000.00-7,131,000.005,881,000.0014,644,000.00
 取得借款收到的现金(元) 487,416,614.75342,063,314.75841,143,867.00332,267,913.70146,548,592.42648,973,103.50
 收到其他与筹资活动有关的现金(元) 134,200,000.0096,500,000.00160,452,750.00152,017,582.20370,000.00225,902,800.00
 筹资活动现金流入小计(元) 666,298,601.45439,363,314.751,013,527,617.00491,416,495.90152,799,592.42890,193,903.50
 偿还债务支付的现金(元) 419,348,329.23303,489,466.70669,500,250.13229,691,655.87130,482,668.93555,524,233.81
 分配股利、利润或偿付利息支付的现金(元) 25,002,768.0812,463,539.25174,517,809.8924,139,307.2412,475,226.2359,515,341.98
  其中:子公司支付给少数股东的股利、利润(元) 6,128,597.562,100,000.0015,110,000.004,300,000.00-3,392,571.55
 支付其他与筹资活动有关的现金(元) 170,986,215.3560,126,614.67275,446,670.67172,683,902.7659,581,793.10232,526,022.18
 筹资活动现金流出小计(元) 615,337,312.66376,079,620.621,119,464,730.69426,514,865.87202,539,688.26847,565,597.97
 筹资活动产生的现金流量净额(元) 50,961,288.7963,283,694.13-105,937,113.6964,901,630.03-49,740,095.8442,628,305.53
五、现金及现金等价物净增加额(元) 7,405,084.5742,251,319.1190,681,576.6547,467,208.52-27,599,127.64-118,951,522.32
 加:期初现金及现金等价物余额(元) 279,272,807.66279,272,807.66188,591,231.01188,591,231.01188,591,231.01307,542,753.33
 期末现金及现金等价物余额(元) 286,677,892.23321,524,126.77279,272,807.66236,058,439.53160,992,103.37188,591,231.01
补充资料:
 净利润(元) 82,975,849.1147,468,074.38212,087,714.88101,051,129.0049,322,348.66206,263,077.80
 资产减值准备(元) 12,875,783.502,843,309.6519,808,868.9113,391,749.786,634,008.88-936,684.63
 固定资产和投资性房地产折旧(元) 63,060,327.7032,682,692.83131,983,648.6751,085,470.8430,462,266.29132,776,119.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 63,060,327.7032,682,692.83131,983,648.6751,085,470.8430,462,266.29132,776,119.12
 无形资产摊销(元) 16,263,643.488,134,459.0632,730,649.3215,571,099.097,703,413.1132,438,294.43
 长期待摊费用摊销(元) 10,393,466.805,397,225.7220,872,578.2310,623,374.465,311,687.2322,468,937.73
 处置固定资产、无形资产和其他长期资产的损失(元) 162,800.28-578,340.41-659,808.7656,083.46-40,396.66-21,488,237.02
 固定资产报废损失(元) 638,706.8971,713.43477,028.06227,981.7652,859.74355,539.48
 公允价值变动损失(元) -10,800.00-10,800.00-1,500,000.00---1,550,000.00
 财务费用(元) 38,692,346.9819,886,133.5876,614,277.9038,795,136.6818,897,325.3674,584,870.29
 投资损失(元) -8,351,255.89-6,056,811.58-8,819,624.53-4,631,535.37-1,167,084.221,142,269.88
 递延所得税(元) -13,715,128.97-8,029,773.26-17,022,059.54-3,372,405.64-4,731,750.32-8,366,049.11
  其中:递延所得税资产减少(元) -9,010,457.24-6,913,714.63-9,758,294.602,586,292.97-2,266,380.60-5,703,066.89
 递延所得税负债增加(元) -4,704,671.73-1,116,058.63-7,263,764.94-5,958,698.61-2,465,369.72-2,662,982.22
 存货的减少(元) -1,316,930.86-956,971.073,278,264.93-224,097.96-207,423.27-2,873,781.00
 经营性应收项目的减少(元) -276,717,795.35-108,236,244.45-76,385,679.20-147,620,616.80-494,325,064.35-565,356,649.81
 经营性应付项目的增加(元) 20,369,147.08-12,122,312.41-16,187,053.44-52,825,753.04386,291,050.1413,285,839.82
 现金的期末余额(元) 286,677,892.23321,524,126.77279,272,807.66236,058,439.53160,992,103.37188,591,231.01
 减:现金的期初余额(元) 279,272,807.66279,272,807.66188,591,231.01188,591,231.01188,591,231.01307,542,753.33
 现金及现金等价物的净增加额(元) 7,405,084.5742,251,319.1190,681,576.6547,467,208.52-27,599,127.64-118,951,522.32
公告日期 2024-08-212024-08-012024-03-192024-08-212024-08-012023-06-30
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院