九州风神 (874058.OC)

+ 收藏

现金流量表(九州风神)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 586,377,423.331,546,248,135.891,160,760,939.84751,487,355.30
 收到的税费返还(元) 69,594,779.5792,630,322.0253,539,166.466,295,774.13
 收到其他与经营活动有关的现金(元) 18,115,830.4817,601,794.4332,171,989.2427,361,616.32
 经营活动现金流入小计(元) 674,088,033.381,656,480,252.341,246,472,095.54785,144,745.75
 购买商品、接受劳务支付的现金(元) 428,959,736.44992,534,525.07763,847,509.09423,720,500.38
 支付给职工以及为职工支付的现金(元) 145,592,483.96231,931,917.78176,389,498.01113,813,798.95
 支付的各项税费(元) 50,298,521.6269,318,092.3949,111,700.1938,810,773.25
 支付其他与经营活动有关的现金(元) 105,649,598.80146,114,551.63104,335,656.5368,607,561.79
 经营活动现金流出小计(元) 730,500,340.821,439,899,086.871,093,684,363.82644,952,634.37
 经营活动产生的现金流量净额(元) -56,412,307.44216,581,165.47152,787,731.72140,192,111.38
二、投资活动产生的现金流量
 收回投资收到的现金(元) 35,531,500.00-2,891,920.952,891,920.95
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 135,260.101,172,983.02354,048.29336,375.62
 收到其他与投资活动有关的现金(元) -3,139,527.39--
 投资活动现金流入小计(元) 35,666,760.104,312,510.413,245,969.243,228,296.57
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,267,255.4160,401,425.0131,018,487.0419,567,216.18
 投资支付的现金(元) 35,531,500.00---
 支付其他与投资活动有关的现金(元) 2,303,000.00-2,718,443.562,519,443.56
 投资活动现金流出小计(元) 54,101,755.4160,401,425.0133,736,930.6022,086,659.74
 投资活动产生的现金流量净额(元) -18,434,995.31-56,088,914.60-30,490,961.36-18,858,363.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -22,437,485.5022,437,485.50-
 取得借款收到的现金(元) 437,731,382.35481,482,918.08335,743,434.31222,627,931.80
 筹资活动现金流入小计(元) 437,731,382.35503,920,403.58358,180,919.81222,627,931.80
 偿还债务支付的现金(元) 291,634,094.47640,322,488.59501,255,229.02299,212,047.85
 分配股利、利润或偿付利息支付的现金(元) 2,993,765.4228,008,031.6427,170,847.3825,782,683.41
 支付其他与筹资活动有关的现金(元) 1,679,091.43895,594.51--
 筹资活动现金流出小计(元) 296,306,951.32669,226,114.74528,426,076.40324,994,731.26
 筹资活动产生的现金流量净额(元) 141,424,431.03-165,305,711.16-170,245,156.59-102,366,799.46
四、汇率变动对现金及现金等价物的影响(元) 12,939,456.2915,288,265.8521,268,243.7920,841,308.87
五、现金及现金等价物净增加额(元) 79,516,584.5710,474,805.56-26,680,142.4439,808,257.62
 加:期初现金及现金等价物余额(元) 276,245,837.58265,771,032.02265,771,032.02265,771,032.02
 期末现金及现金等价物余额(元) 355,762,422.15276,245,837.58239,090,889.58305,579,289.64
补充资料:
 净利润(元) 80,187,582.90232,925,272.41222,319,736.07138,347,717.27
 资产减值准备(元) 3,683,999.69-106,309.91-101,330.54824,717.21
 固定资产和投资性房地产折旧(元) 11,610,483.6021,291,317.0415,281,214.159,361,329.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,610,483.6021,291,317.0415,281,214.159,361,329.17
 无形资产摊销(元) 1,046,855.861,787,940.161,304,146.08859,128.09
 长期待摊费用摊销(元) 2,416,369.262,337,539.001,220,785.02739,136.03
 处置固定资产、无形资产和其他长期资产的损失(元) -16,763.65275,374.0798,522.0093,187.71
 固定资产报废损失(元) 51,454.88-226,138.8758,106.5515,675.23
 公允价值变动损失(元) -4,130,878.79374,911.52-
 财务费用(元) -9,543,457.80-7,632,478.63-14,321,533.83-15,142,867.66
 投资损失(元) -4,594,928.798,259,943.568,259,943.568,259,943.56
 递延所得税(元) -647,703.93-4,011,674.93-4,037,901.21-3,935,426.18
  其中:递延所得税资产减少(元) 2,626,397.85-6,851,988.57-6,543,040.53-3,501,638.04
 递延所得税负债增加(元) -3,274,101.782,840,313.642,505,139.32-433,788.14
 存货的减少(元) -27,518,120.16-6,972,603.574,760,289.58-20,379,378.25
 经营性应收项目的减少(元) -118,922,642.33-94,181,917.90-131,803,844.63-121,186,000.11
 经营性应付项目的增加(元) -4,699,750.7950,848,781.9842,065,494.58138,299,136.58
 其他(元) -696,329.32523,208.77346,241.09
 现金的期末余额(元) 355,762,422.15276,245,837.58239,090,889.58-
 减:现金的期初余额(元) 276,245,837.58265,771,032.02265,771,032.02-
 现金及现金等价物的净增加额(元) 79,516,584.5710,474,805.56-26,680,142.4439,808,257.62
公告日期 2024-08-302024-03-112023-11-012023-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院