美联股份 (873980.OC)

+ 收藏

现金流量表(美联股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 652,609,064.221,305,508,048.02729,142,486.031,959,823,467.90980,812,788.52
 收到的税费返还(元) 2,941,031.58798,379.65-1,897,447.95-
 收到其他与经营活动有关的现金(元) 54,688,499.6278,680,976.3735,345,408.2076,726,023.2638,363,011.63
 经营活动现金流入小计(元) 710,238,595.421,384,987,404.04764,487,894.232,038,446,939.111,019,175,800.15
 购买商品、接受劳务支付的现金(元) 502,497,130.871,040,989,998.19658,141,997.691,792,141,768.71880,070,884.36
 支付给职工以及为职工支付的现金(元) 54,459,383.31106,666,700.0942,271,790.1195,387,206.1847,057,295.11
 支付的各项税费(元) 28,647,511.3073,229,830.5330,670,729.1151,615,978.4229,897,904.94
 支付其他与经营活动有关的现金(元) 83,516,712.52148,407,096.2632,130,601.62125,843,203.2840,921,601.64
 经营活动现金流出的平衡项目(元) ---0.01--
 经营活动现金流出小计(元) 669,120,738.001,369,293,625.07763,215,118.522,064,988,156.59997,947,686.05
 经营活动产生的现金流量净额平衡项目(元) ----0.01
 经营活动产生的现金流量净额(元) 41,117,857.4215,693,778.971,272,775.71-26,541,217.4821,228,114.11
二、投资活动产生的现金流量
 收回投资收到的现金(元) 11,300,000.0010,000.001,000,000.0010,000,000.0010,000,000.00
 取得投资收益收到的现金(元) -191.83-2,222.242,222.24
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,212.3028,842.14-109,413.86-
 投资活动现金流入小计(元) 11,301,212.3039,033.971,000,000.0010,111,636.1010,002,222.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,421,616.066,429,520.931,289,099.322,306,277.911,123,839.95
 投资支付的现金(元) 29,000,000.0019,850,000.001,000,000.0010,000,000.0010,000,000.00
 投资活动现金流出小计(元) 30,421,616.0626,279,520.932,289,099.3212,306,277.9111,123,839.95
 投资活动产生的现金流量净额(元) -19,120,403.76-26,240,486.96-1,289,099.32-2,194,641.81-1,121,617.71
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -57,132,018.00---
 取得借款收到的现金(元) 204,244,288.00489,249,802.15184,827,961.00290,614,468.16153,675,255.17
 收到其他与筹资活动有关的现金(元) 4,510,000.0052,626,383.94-6,514,504.45-
 筹资活动现金流入小计(元) 208,754,288.00599,008,204.09184,827,961.00297,128,972.61153,675,255.17
 偿还债务支付的现金(元) 158,801,328.94462,277,148.33158,099,924.70227,784,460.11130,858,183.90
 分配股利、利润或偿付利息支付的现金(元) 4,190,056.5628,737,257.555,603,143.876,238,693.113,174,980.75
 支付其他与筹资活动有关的现金(元) 7,565,611.4956,898,277.867,396,434.808,470,225.644,235,112.82
 筹资活动现金流出小计(元) 170,556,996.99547,912,683.74171,099,503.37242,493,378.86138,268,277.47
 筹资活动产生的现金流量净额(元) 38,197,291.0151,095,520.3513,728,457.6354,635,593.7515,406,977.70
四、汇率变动对现金及现金等价物的影响(元) 115,786.52-496,476.26-1,247,079.28706,886.00387,585.91
五、现金及现金等价物净增加额(元) 60,310,531.1940,052,336.1012,465,054.7426,606,620.4635,901,060.01
 加:期初现金及现金等价物余额(元) 90,133,943.7350,081,607.6350,081,607.6323,474,987.1723,474,987.17
 期末现金及现金等价物余额(元) 150,444,474.9290,133,943.7362,546,662.3750,081,607.6359,376,047.18
补充资料:
 净利润(元) 13,460,648.2561,491,153.8139,336,582.6486,233,125.5456,191,124.20
 资产减值准备(元) 3,183,479.31413,130.61-5,213,011.904,193,279.95-4,375,442.93
 固定资产和投资性房地产折旧(元) 4,520,384.338,940,560.083,131,440.028,384,549.964,245,883.40
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,520,384.338,940,560.083,131,440.028,384,549.964,245,883.40
 无形资产摊销(元) 793,698.411,614,410.59704,884.051,644,886.73840,933.47
 长期待摊费用摊销(元) 454,385.851,259,650.80774,621.091,512,857.80752,114.70
 处置固定资产、无形资产和其他长期资产的损失(元) 24,506.992,495.66---
 固定资产报废损失(元) 21,731.31134,860.5754,993.68-49,224.77-
 公允价值变动损失(元) -476,502.15-64,693.87---
 财务费用(元) 4,501,729.1512,218,021.496,139,256.236,943,067.553,870,690.87
 投资损失(元) --191.83--192,942.28-2,222.24
 递延所得税(元) -362,955.506,147,511.13-1,908,467.753,165,972.39-153,832.31
  其中:递延所得税资产减少(元) -362,955.506,147,511.13-1,908,467.753,165,972.39-153,832.31
 存货的减少(元) -14,936,549.4221,593,169.22-93,879,034.8427,127,826.61-46,113,396.83
 经营性应收项目的减少(元) 73,586,779.301,213,249.6456,090,492.35-301,909,300.76-53,303,859.94
 经营性应付项目的增加(元) -38,705,885.70-84,986,556.7811,090,550.51108,395,264.8567,619,101.35
 其他(元) 891,703.27-33,964,138.28-16,312,884.1115,507,935.46-4,088,643.83
 现金的期末余额(元) 150,444,474.9290,133,943.7362,546,662.3750,081,607.6359,376,047.18
 减:现金的期初余额(元) 90,133,943.7350,081,607.6350,081,607.6323,474,987.1723,474,987.17
 现金及现金等价物的净增加额(元) 60,310,531.1940,052,336.1012,465,054.7426,606,620.4635,901,060.01
公告日期 2024-08-292024-04-302023-08-222023-04-252023-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院