生特瑞 (873846.OC)

+ 收藏

现金流量表(生特瑞)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 800,621,737.82441,023,293.371,152,069,008.24549,719,205.44
 收到的税费返还(元) 658,258.77637,072.972,009,403.7278,562.30
 收到其他与经营活动有关的现金(元) 10,877,876.968,250,528.3310,890,800.357,606,612.47
 经营活动现金流入小计(元) 812,157,873.55449,910,894.671,164,969,212.31557,404,380.21
 购买商品、接受劳务支付的现金(元) 453,195,368.22279,519,016.93763,307,275.08382,516,112.91
 支付给职工以及为职工支付的现金(元) 316,222,128.12172,051,128.79322,606,510.75166,205,744.95
 支付的各项税费(元) 25,878,575.9217,379,090.3045,572,136.1822,908,410.68
 支付其他与经营活动有关的现金(元) 35,983,293.2416,596,498.3538,585,498.4920,380,924.71
 经营活动现金流出小计(元) 831,279,365.50485,545,734.371,170,071,420.50592,011,193.25
 经营活动产生的现金流量净额(元) -19,121,491.95-35,634,839.70-5,102,208.19-34,606,813.04
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 49,887.9674,911.7550,942.5828,657.32
 收到其他与投资活动有关的现金(元) 4,246,841.20---
 投资活动现金流入小计(元) 4,296,729.1674,911.7550,942.5828,657.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,394,884.775,261,300.278,483,884.664,532,429.70
 投资支付的现金(元) 4,379,640.00---
 支付其他与投资活动有关的现金(元) --4,051,320.00-
 投资活动现金流出小计(元) 10,774,524.775,261,300.2712,535,204.664,532,429.70
 投资活动产生的现金流量净额(元) -6,477,795.61-5,186,388.52-12,484,262.08-4,503,772.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 69,924,961.6220,914,840.4454,075,038.38-
 筹资活动现金流入小计(元) 69,924,961.6220,914,840.4454,075,038.38-
 偿还债务支付的现金(元) 55,122,569.6820,047,637.2851,552,595.60112,726.29
 分配股利、利润或偿付利息支付的现金(元) 17,013,558.00972,252.0747,071,093.9223,571,592.18
 支付其他与筹资活动有关的现金(元) 10,099,069.015,595,639.0817,774,744.869,802,963.85
 筹资活动现金流出小计(元) 82,235,196.6926,615,528.43116,398,434.3833,487,282.32
 筹资活动产生的现金流量净额(元) -12,310,235.07-5,700,687.99-62,323,396.00-33,487,282.32
四、汇率变动对现金及现金等价物的影响(元) 268,242.8713,000.94-78,124.85-484,235.40
五、现金及现金等价物净增加额(元) -37,641,279.76-46,508,915.27-79,987,991.12-73,082,103.14
 加:期初现金及现金等价物余额(元) 161,783,511.53161,783,511.53241,771,502.65241,771,502.65
 期末现金及现金等价物余额(元) 124,142,231.77115,274,596.26161,783,511.53168,689,399.51
补充资料:
 净利润(元) 19,365,271.277,760,728.5929,404,277.607,360,227.91
 资产减值准备(元) -2,785,437.89-3,407,496.587,629,425.52-2,564,672.13
 固定资产和投资性房地产折旧(元) 3,085,514.061,533,543.193,072,865.531,490,121.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,085,514.061,533,543.193,072,865.531,490,121.81
 无形资产摊销(元) 3,315,339.411,516,961.762,672,221.991,399,901.48
 长期待摊费用摊销(元) 2,610,520.731,235,818.221,468,052.06873,622.68
 处置固定资产、无形资产和其他长期资产的损失(元) -59,552.98-74,911.75--28,657.32
 固定资产报废损失(元) -39,744.89--39,208.34-
 公允价值变动损失(元) 57,776.46---
 财务费用(元) 2,289,169.841,160,127.592,679,053.471,352,869.20
 投资损失(元) 412,306.44-754,000.00754,000.00
 递延所得税(元) -4,563,394.49179,584.02-583,150.25-1,008,756.98
  其中:递延所得税资产减少(元) -4,563,394.49179,584.02-535,650.25-961,256.98
 递延所得税负债增加(元) ---47,500.00-47,500.00
 存货的减少(元) 12,731,065.89-2,538,210.37-29,586,761.04-41,934,219.70
 经营性应收项目的减少(元) 79,328,775.9546,262,910.8431,860,159.045,265,132.92
 经营性应付项目的增加(元) -147,271,772.34-92,349,773.44-58,461,725.81-9,263,244.34
 不涉及现金收支的投资和筹资活动金额其他项目(元) 539,661.06119,235.319,723,490.324,192,998.66
 现金的期末余额(元) 124,142,231.77115,274,596.26161,783,511.53168,689,399.51
 减:现金的期初余额(元) 161,783,511.53161,783,511.53241,771,502.65241,771,502.65
 现金及现金等价物的净增加额(元) -37,641,279.76-46,508,915.27-79,987,991.12-73,082,103.14
公告日期 2024-04-262023-08-302023-05-102023-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院