承安集团 (873832.OC)

+ 收藏

现金流量表(承安集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,713,568,419.394,495,882,374.832,002,332,274.064,200,916,090.582,225,103,397.75
 收到的税费返还(元) -39,892.7539,892.75596,342.20596,342.20
 收到其他与经营活动有关的现金(元) 631,862.052,028,470.73618,451.773,570,184.582,020,965.25
 经营活动现金流入小计(元) 2,714,200,281.444,497,950,738.312,002,990,618.584,205,082,617.362,227,720,705.20
 购买商品、接受劳务支付的现金(元) 2,559,801,530.244,333,578,595.462,001,648,234.303,972,288,498.442,130,531,439.80
 支付给职工以及为职工支付的现金(元) 31,643,017.5354,220,985.0029,047,515.0752,415,547.3629,776,374.05
 支付的各项税费(元) 13,777,630.4826,544,856.383,195,353.0822,536,573.4610,452,918.59
 支付其他与经营活动有关的现金(元) 14,754,412.8325,375,479.0917,350,717.7320,885,834.727,592,811.51
 经营活动现金流出小计(元) 2,619,976,591.084,439,719,915.932,051,241,820.184,068,126,453.982,178,353,543.95
 经营活动产生的现金流量净额(元) 94,223,690.3658,230,822.38-48,251,201.60136,956,163.3849,367,161.25
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -11,381,701.17-4,361,374.50-4,428,580.56-4,648,131.16-3,449,102.56
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -37,433.63503,350.2140,051.7138,228.95
 收到其他与投资活动有关的现金(元) 6,441,575.93----
 投资活动现金流入小计(元) -4,940,125.24-4,323,940.87-3,925,230.35-4,608,079.45-3,410,873.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 23,086,819.0134,289,798.367,288,074.3362,314,230.382,139,039.37
 投资支付的现金(元) --1,760,986.09--
 支付其他与投资活动有关的现金(元) -4,034,769.176,414,627.952,622,146.015,364,890.60
 投资活动现金流出小计(元) 23,086,819.0138,324,567.5315,463,688.3764,936,376.397,503,929.97
 投资活动产生的现金流量净额(元) -28,026,944.25-42,648,508.40-19,388,918.72-69,544,455.84-10,914,803.58
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 835,476,335.931,448,265,665.18854,734,348.961,369,308,126.93799,822,855.51
 收到其他与筹资活动有关的现金(元) 2,934,308.12--48,199,832.32-
 筹资活动现金流入小计(元) 838,410,644.051,448,265,665.18854,734,348.961,417,507,959.25799,822,855.51
 偿还债务支付的现金(元) 855,906,858.621,425,986,539.18763,374,650.921,424,260,332.28762,350,996.16
 分配股利、利润或偿付利息支付的现金(元) 14,512,284.7325,776,763.1412,374,504.3520,988,120.6210,604,035.29
 支付其他与筹资活动有关的现金(元) 617,789.5620,880,998.3611,984,722.6537,166,164.8948,055,466.93
 筹资活动现金流出小计(元) 871,036,932.911,472,644,300.68787,733,877.921,482,414,617.79821,010,498.38
 筹资活动产生的现金流量净额平衡项目(元) ---0.01-
 筹资活动产生的现金流量净额(元) -32,626,288.86-24,378,635.5067,000,471.04-64,906,658.53-21,187,642.87
四、汇率变动对现金及现金等价物的影响(元) -1,323,353.831,259,871.621,417,156.2788,100.05-1,935,900.34
五、现金及现金等价物净增加额(元) 32,247,103.42-7,536,449.90777,506.992,593,149.0615,328,814.46
 加:期初现金及现金等价物余额(元) 32,546,343.2740,082,793.1740,082,793.1737,489,644.1137,489,644.11
 期末现金及现金等价物余额(元) 64,793,446.6932,546,343.2740,860,300.1640,082,793.1752,818,458.57
补充资料:
 净利润(元) 15,442,184.5717,654,850.839,183,806.9918,833,325.7210,813,909.61
 资产减值准备(元) 760,277.07245,384.18331,925.93467,773.706,913,282.54
 固定资产和投资性房地产折旧(元) 5,626,277.999,661,593.424,710,403.099,296,549.614,612,350.20
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,626,277.999,661,593.424,710,403.099,296,549.614,612,350.20
 无形资产摊销(元) 821,590.011,444,717.46749,771.04928,776.60280,816.38
 长期待摊费用摊销(元) 39,875.8583,584.6841,792.34119,251.8977,459.55
 处置固定资产、无形资产和其他长期资产的损失(元) --27,153.26-23,347.95--
 固定资产报废损失(元) 98.12--13,609.9615,335.40
 公允价值变动损失(元) -1,171,752.64-147,473.41-2,979,769.111,928,253.74-3,476,569.08
 财务费用(元) 15,384,669.8926,415,305.2712,464,897.3323,472,331.7013,064,707.87
 投资损失(元) 11,381,701.174,184,980.944,236,531.454,257,015.903,235,561.33
 递延所得税(元) -171,924.07740,936.24224,202.73-1,279,695.15-1,369,733.03
  其中:递延所得税资产减少(元) -44,023.76871,494.93150,216.94-1,141,490.42-2,208,319.73
 递延所得税负债增加(元) -127,900.31-130,558.6973,985.79-138,204.73838,586.70
 存货的减少(元) -24,251,332.19-2,008,245.16-41,743,986.2441,851,963.1720,537,787.91
 经营性应收项目的减少(元) -60,771,691.14-154,562,866.72-62,650,424.0169,074,608.02-9,589,039.64
 经营性应付项目的增加(元) 130,477,595.82151,348,191.3526,847,938.58-34,008,386.622,770,152.09
 现金的期末余额(元) 64,793,446.6932,546,343.2740,860,300.1540,082,793.1752,818,458.57
 减:现金的期初余额(元) 32,546,343.2740,082,793.1740,082,793.1737,489,644.1137,489,644.11
 现金及现金等价物的净增加额(元) 32,247,103.42-7,536,449.90777,506.982,593,149.0615,328,814.46
公告日期 2024-08-282024-04-222023-08-242023-04-212023-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院