岷山环能 (873827.OC)

+ 收藏

现金流量表(岷山环能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,446,425,131.353,274,500,061.732,198,263,856.021,400,431,500.602,870,837,957.412,016,895,439.271,265,030,618.41
 收到的税费返还(元) 4,545,903.8928,394,009.2925,335,096.5520,543,675.718,607,517.275,283,039.323,951,975.12
 收到其他与经营活动有关的现金(元) 10,564,513.6629,243,315.9923,436,525.9811,611,482.2926,658,444.7619,989,299.1617,443,401.39
 经营活动现金流入小计(元) 1,461,535,548.903,332,137,387.012,247,035,478.551,432,586,658.602,906,103,919.442,042,167,777.751,286,425,994.92
 购买商品、接受劳务支付的现金(元) 1,401,697,886.673,033,355,562.132,034,673,650.821,274,600,986.692,655,682,671.801,839,886,929.061,114,825,478.01
 支付给职工以及为职工支付的现金(元) 37,997,046.0989,081,059.0671,545,871.0242,590,488.4881,781,768.2661,268,596.0139,193,227.89
 支付的各项税费(元) 16,532,236.1963,317,866.7053,893,632.4346,755,073.3234,389,086.2530,733,096.3123,880,080.38
 支付其他与经营活动有关的现金(元) 32,561,326.7746,787,683.2531,743,195.9516,634,515.6451,194,567.2936,404,988.2320,431,468.13
 经营活动现金流出小计(元) 1,488,788,495.723,232,542,171.142,191,856,350.221,380,581,064.132,823,048,093.601,968,293,609.611,198,330,254.41
 经营活动产生的现金流量净额(元) -27,252,946.8299,595,215.8755,179,128.3352,005,594.4783,055,825.8473,874,168.1488,095,740.51
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 540,339.46913,480.41913,480.41198,276.00644,793.99644,793.99-
 处置子公司及其他营业单位收到的现金净额(元) -1,000.001,000.001,000.00---
 投资活动现金流入小计(元) 540,339.46914,480.41914,480.41199,276.00644,793.99644,793.99-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 18,846,913.8670,859,699.8333,778,607.0126,275,086.8667,223,990.2245,448,401.0742,172,093.07
 投资活动现金流出小计(元) 18,846,913.8670,859,699.8333,778,607.0126,275,086.8667,223,990.2245,448,401.0742,172,093.07
 投资活动产生的现金流量净额(元) -18,306,574.40-69,945,219.42-32,864,126.60-26,075,810.86-66,579,196.23-44,803,607.08-42,172,093.07
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ----12,530,000.0012,530,000.002,450,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -----2,450,000.00-
 取得借款收到的现金(元) 101,648,198.93332,271,321.97146,399,900.00126,399,900.00237,829,900.00104,829,900.0064,829,900.00
 收到其他与筹资活动有关的现金(元) 70,250,000.00108,966,388.8999,000,000.0079,000,000.00146,980,247.22121,350,000.0086,550,000.00
 筹资活动现金流入小计(元) 171,898,198.93441,237,710.86245,399,900.00205,399,900.00397,340,147.22238,709,900.00153,829,900.00
 偿还债务支付的现金(元) 84,929,900.00279,699,900.00147,829,900.0089,829,900.00206,329,900.00138,329,900.00118,329,900.00
 分配股利、利润或偿付利息支付的现金(元) 10,384,123.9529,284,499.4624,928,520.4818,464,475.5940,517,102.9432,684,549.1918,929,287.73
 支付其他与筹资活动有关的现金(元) 51,655,584.30157,289,871.39127,892,005.4497,441,486.36109,796,110.8774,389,832.4851,192,516.32
 筹资活动现金流出小计(元) 146,969,608.25466,274,270.85300,650,425.92205,735,861.95356,643,113.81245,404,281.67188,451,704.05
 筹资活动产生的现金流量净额(元) 24,928,590.68-25,036,559.99-55,250,525.92-335,961.9540,697,033.41-6,694,381.67-34,621,804.05
四、汇率变动对现金及现金等价物的影响(元) -21,342.58-419,721.99-373,523.21-352,452.95-586,032.16-189,808.49116,695.67
五、现金及现金等价物净增加额(元) -20,652,273.124,193,714.47-33,309,047.4025,241,368.7156,587,630.8622,186,370.9011,418,539.06
 加:期初现金及现金等价物余额(元) 70,683,759.1266,490,044.6566,490,044.6566,490,044.659,902,413.799,902,413.799,902,413.79
 期末现金及现金等价物余额(元) 50,031,486.0070,683,759.1233,180,997.2591,731,413.3666,490,044.6532,088,784.6921,320,952.85
补充资料:
 净利润(元) 36,287,289.7961,250,611.4852,820,980.3523,076,300.0046,137,800.0029,230,610.37-
 资产减值准备(元) ---3,478,800.00544,500.00--
 固定资产和投资性房地产折旧(元) 36,288,084.7768,986,911.1251,372,809.2734,043,000.0065,199,000.0048,378,962.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 36,288,084.7768,986,911.1251,372,809.2734,043,000.0065,199,000.0048,378,962.37-
 无形资产摊销(元) 520,033.77941,428.24691,527.76456,200.00790,500.00571,731.33-
 长期待摊费用摊销(元) 1,889,510.323,410,511.873,112,334.102,327,000.002,291,900.001,694,411.23-
 处置固定资产、无形资产和其他长期资产的损失(元) 208,276.16-17,823.29-179,686.2533,900.002,850,600.002,836,789.75-
 公允价值变动损失(元) 275,469.21161,500.00-346,681.03-628,200.00673,500.00--
 财务费用(元) 13,146,598.4536,378,049.3028,274,925.0819,339,600.0034,864,400.0024,044,664.04-
 投资损失(元) 917,843.294,997,947.225,884,856.436,280,400.003,126,800.001,990,156.82-
 递延所得税(元) 662,073.52-85,285.37210,273.46-517,700.00529,200.00-300,838.07-
  其中:递延所得税资产减少(元) 677,791.32-487,761.67-200,061.74-935,900.00529,200.00-300,838.07-
 递延所得税负债增加(元) -15,717.80402,476.30410,335.20418,200.00---
 存货的减少(元) -56,769,558.7027,249,781.86-98,946,806.7529,782,700.00-124,297,400.00-55,902,461.35-
 经营性应收项目的减少(元) 10,221,557.4270,970,636.6827,052,908.99-37,180,000.0050,253,100.00-638,553.62-
 经营性应付项目的增加(元) -73,377,736.42-177,548,518.97-15,667,496.09-28,273,700.00-1,385,400.0019,416,825.08-
 其他(元) 113,647.93-46,239.06323,636.45-38,000.00-438,400.00733,614.96-
 现金的期末余额(元) 50,031,486.0070,683,759.1233,180,997.25--32,088,784.69-
 减:现金的期初余额(元) 70,683,759.1266,490,044.6566,490,044.65--9,902,413.79-
 现金及现金等价物的净增加额(元) -20,652,273.124,193,714.47-33,309,047.4025,241,368.7156,587,630.8622,186,370.90-
公告日期 2024-08-272024-03-182023-11-062023-08-302023-03-312023-11-062023-08-30
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院