鸿基节能 (873798.OC)

+ 收藏

现金流量表(鸿基节能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 681,258,280.15387,243,265.67539,719,871.16321,942,661.62
 收到的税费返还(元) 108,994.5851,984.31-9,810.58
 收到其他与经营活动有关的现金(元) 34,356,700.2524,045,575.934,677,723.3719,384,098.66
 经营活动现金流入小计(元) 715,723,974.98411,340,825.91544,397,594.53341,336,570.86
 购买商品、接受劳务支付的现金(元) 560,583,341.83329,758,978.00479,412,205.51301,698,883.39
 支付给职工以及为职工支付的现金(元) 26,198,240.1715,298,507.7232,513,757.8617,268,430.24
 支付的各项税费(元) 16,282,191.487,995,914.2617,419,000.7114,074,127.03
 支付其他与经营活动有关的现金(元) 30,723,807.4031,418,254.2028,942,726.9230,989,762.34
 经营活动现金流出小计(元) 633,787,580.88384,471,654.18558,287,691.00364,031,203.00
 经营活动产生的现金流量净额(元) 81,936,394.1026,869,171.73-13,890,096.47-22,694,632.14
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 21,451.19---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --25,000.0020,000.00
 收到其他与投资活动有关的现金(元) -4,000.00--
 投资活动现金流入小计(元) 21,451.194,000.0025,000.0020,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,267,413.57798,646.003,640,138.261,684,684.00
 支付其他与投资活动有关的现金(元) 28,561,926.8113,754,951.506,890,476.00934,377.00
 投资活动现金流出小计(元) 33,829,340.3814,553,597.5010,530,614.262,619,061.00
 投资活动产生的现金流量净额(元) -33,807,889.19-14,549,597.50-10,505,614.26-2,599,061.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --12,000,000.00-
 取得借款收到的现金(元) 52,139,650.4730,961,924.8753,043,554.5927,243,554.59
 筹资活动现金流入小计(元) 52,139,650.4730,961,924.8765,043,554.5927,243,554.59
 偿还债务支付的现金(元) 56,800,000.0034,818,782.7339,500,000.0017,477,896.15
 分配股利、利润或偿付利息支付的现金(元) 47,850,337.931,547,994.222,061,723.101,396,178.74
 支付其他与筹资活动有关的现金(元) 5,633,872.43-9,211,648.00-
 筹资活动现金流出小计(元) 110,284,210.3636,366,776.9550,773,371.1018,874,074.89
 筹资活动产生的现金流量净额(元) -58,144,559.89-5,404,852.0814,270,183.498,369,479.70
五、现金及现金等价物净增加额(元) -10,016,054.986,914,722.15-10,125,527.24-16,924,213.44
 加:期初现金及现金等价物余额(元) 40,695,042.9440,695,042.9450,820,570.1850,820,570.18
 期末现金及现金等价物余额(元) 30,678,987.9647,609,765.0940,695,042.9433,896,356.74
补充资料:
 净利润(元) 10,804,506.076,778,581.62-14,135,924.83-2,949,340.17
 资产减值准备(元) 30,516,942.281,248,641.9338,914,831.72-2,403,364.08
 固定资产和投资性房地产折旧(元) 8,153,104.383,985,924.327,303,655.173,557,842.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 8,153,104.383,985,924.327,303,655.173,557,842.36
 无形资产摊销(元) 397,323.29177,768.00219,466.0387,838.80
 长期待摊费用摊销(元) 8,861.164,833.361,611.12-
 处置固定资产、无形资产和其他长期资产的损失(元) ---17,699.12-17,699.12
 财务费用(元) 2,567,549.501,331,421.693,117,504.031,325,364.13
 投资损失(元) -21,451.19---
 递延所得税(元) -3,519,607.46734,963.14-6,013,483.52394,640.82
  其中:递延所得税资产减少(元) -3,738,587.48734,963.14-6,013,483.52394,640.82
 递延所得税负债增加(元) 218,980.02---
 存货的减少(元) 12,193,711.17-77,404,860.5429,162,829.14102,899,931.22
 经营性应收项目的减少(元) 54,910,266.8462,249,784.64-88,832,744.9739,204,809.77
 经营性应付项目的增加(元) -34,074,811.9427,762,113.5716,389,858.76-164,794,655.87
 现金的期末余额(元) 30,678,987.9647,609,765.0940,695,042.9433,896,356.74
 减:现金的期初余额(元) 40,695,042.9440,695,042.9450,820,570.1850,820,570.18
 现金及现金等价物的净增加额(元) -10,016,054.986,914,722.15-10,125,527.24-16,924,213.44
公告日期 2024-04-292023-08-302023-04-262023-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院