觅睿科技 (873697.oc)

+ 收藏

现金流量表(觅睿科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 312,419,459.05688,848,425.04280,766,539.81531,344,678.94256,551,723.53
 收到的税费返还(元) 2,301,256.7119,237,526.097,430,170.1032,063,973.6810,068,516.34
 收到其他与经营活动有关的现金(元) 3,106,899.563,655,688.602,765,566.075,246,405.902,654,534.05
 经营活动现金流入小计(元) 317,827,615.32711,741,639.73290,962,275.98568,655,058.52269,274,773.92
 购买商品、接受劳务支付的现金(元) 210,965,679.27473,104,960.26181,401,889.91375,606,157.77173,430,684.19
 支付给职工以及为职工支付的现金(元) 66,626,816.15100,251,477.3152,353,141.6984,054,337.6346,946,231.45
 支付的各项税费(元) 1,277,213.065,869,896.643,611,535.332,317,940.51640,177.94
 支付其他与经营活动有关的现金(元) 20,632,781.7832,753,743.2714,497,482.0922,990,297.4010,878,207.16
 经营活动现金流出小计(元) 299,502,490.26611,980,077.48251,864,049.02484,968,733.31231,895,300.74
 经营活动产生的现金流量净额(元) 18,325,125.0699,761,562.2539,098,226.9683,686,325.2137,379,473.18
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,322.09400.00400.007,500.0067,870.89
 投资活动现金流入小计(元) 8,322.09400.00400.007,500.0067,870.89
 购建固定资产、无形资产和其他长期资产支付的现金(元) 77,646,805.0930,724,218.20993,678.92737,404.27115,799.03
 投资活动现金流出小计(元) 77,646,805.0930,724,218.20993,678.92737,404.27115,799.03
 投资活动产生的现金流量净额(元) -77,638,483.00-30,723,818.20-993,278.92-729,904.27-47,928.14
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -30,000,000.00-25,000,000.0025,000,000.00
 筹资活动现金流入小计(元) -30,000,000.00-25,000,000.0025,000,000.00
 偿还债务支付的现金(元) ---80,000,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 526,124.9751,178,533.7431,590.251,653,633.801,294,840.65
 支付其他与筹资活动有关的现金(元) 3,029,690.284,815,164.323,666,204.995,613,032.455,421,387.52
 筹资活动现金流出小计(元) 3,555,815.2555,993,698.063,697,795.2487,266,666.2556,716,228.17
 筹资活动产生的现金流量净额(元) -3,555,815.25-25,993,698.06-3,697,795.24-62,266,666.25-31,716,228.17
四、汇率变动对现金及现金等价物的影响(元) 3,083,917.713,511,652.37348,601.13-2,602,434.66831,472.21
五、现金及现金等价物净增加额(元) -59,785,255.4846,555,698.3634,755,753.9318,087,320.036,446,789.08
 加:期初现金及现金等价物余额(元) 116,340,173.3969,784,475.0369,784,475.0351,697,155.0051,697,155.00
 期末现金及现金等价物余额(元) 56,554,917.91116,340,173.39104,540,228.9669,784,475.0358,143,944.08
补充资料:
 净利润(元) 28,740,340.4671,456,936.7927,802,382.2736,404,759.088,513,449.25
 资产减值准备(元) 3,176,191.964,834,585.642,565,807.603,122,282.02396,052.42
 固定资产和投资性房地产折旧(元) 2,955,523.021,211,349.47626,079.701,274,828.84652,436.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,955,523.021,211,349.47626,079.701,274,828.84652,436.33
 无形资产摊销(元) 107,607.06208,957.94101,296.81186,822.6193,362.38
 长期待摊费用摊销(元) -51,120.7534,080.5468,161.0034,080.48
 处置固定资产、无形资产和其他长期资产的损失(元) -257,323.37-60,824.12-61,144.52-17,472.42-817.10
 固定资产报废损失(元) 4,447.263,710.76119.608,817.021,045.42
 财务费用(元) -1,324,361.11-1,021,536.63-212,802.91-1,889,589.89421,770.06
 递延所得税(元) 150.27-438,941.15-31,185.17-72,890.97-120,998.91
  其中:递延所得税资产减少(元) -1,074.89-441,189.07-31,185.17-72,890.97-120,998.91
 递延所得税负债增加(元) 1,225.162,247.92---
 存货的减少(元) 1,176,749.18-5,568,132.07-1,631,550.2239,369,179.5915,217,030.76
 经营性应收项目的减少(元) -41,548,360.54-17,195,779.05-14,664,086.41-2,997,120.29-6,158,067.67
 经营性应付项目的增加(元) 24,506,317.7041,412,407.5122,049,221.303,299,203.6415,949,833.38
 现金的期末余额(元) 56,554,917.91116,340,173.39104,540,228.9669,784,475.0358,143,944.08
 减:现金的期初余额(元) 116,340,173.3969,784,475.0369,784,475.0351,697,155.0051,697,155.00
 现金及现金等价物的净增加额(元) -59,785,255.4846,555,698.3634,755,753.9318,087,320.036,446,789.08
公告日期 2024-08-282024-03-262023-08-292023-03-212022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院