驰骋股份 (873648.OC)

+ 收藏

现金流量表(驰骋股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,290,636,448.10514,294,268.66987,269,114.19456,178,753.34
 收到的税费返还(元) 475,019.76318,699.82572,754.12378,559.27
 收到其他与经营活动有关的现金(元) 22,775,054.2125,459,367.0842,458,625.0720,277,627.30
 经营活动现金流入小计(元) 1,313,886,522.07540,072,335.561,030,300,493.38476,834,939.91
 购买商品、接受劳务支付的现金(元) 1,109,895,000.85418,382,472.38885,227,381.48384,399,145.04
 支付给职工以及为职工支付的现金(元) 60,830,735.1926,296,973.4450,473,868.7424,511,545.98
 支付的各项税费(元) 16,613,140.298,098,381.3716,533,303.358,424,410.48
 支付其他与经营活动有关的现金(元) 58,800,457.0627,843,125.8368,560,152.9130,671,345.67
 经营活动现金流出小计(元) 1,246,139,333.39480,620,953.021,020,794,706.48448,006,447.17
 经营活动产生的现金流量净额(元) 67,747,188.6859,451,382.549,505,786.9028,828,492.74
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -56,250.8061,318.50-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,873,072.98580.00--
 收到其他与投资活动有关的现金(元) 2,410,701.7730,578,201.248,749,535.18320,000.00
 投资活动现金流入小计(元) 4,283,774.7530,635,032.048,810,853.68320,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,855,463.034,311,394.9411,167,859.183,126,531.08
 支付其他与投资活动有关的现金(元) 1,881,467.9031,551,867.901,434,940.001,424,940.00
 投资活动现金流出小计(元) 11,736,930.9335,863,262.8412,602,799.184,551,471.08
 投资活动产生的现金流量净额(元) -7,453,156.18-5,228,230.80-3,791,945.50-4,231,471.08
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 100,000,000.0055,000,000.00134,500,000.0081,000,000.00
 收到其他与筹资活动有关的现金(元) 29,820,255.56---
 筹资活动现金流入小计(元) 129,820,255.5655,000,000.00134,500,000.0081,000,000.00
 偿还债务支付的现金(元) 138,000,000.0072,000,000.00128,500,000.0087,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,884,585.259,519,921.6810,604,829.188,801,277.76
 支付其他与筹资活动有关的现金(元) 34,101,448.063,734,963.505,351,195.642,090,736.00
 筹资活动现金流出小计(元) 182,986,033.3185,254,885.18144,456,024.8297,892,013.76
 筹资活动产生的现金流量净额(元) -53,165,777.75-30,254,885.18-9,956,024.82-16,892,013.76
五、现金及现金等价物净增加额(元) 7,128,254.7523,968,266.56-4,242,183.427,705,007.90
 加:期初现金及现金等价物余额(元) 11,844,027.8311,844,027.8316,086,211.2516,086,211.25
 期末现金及现金等价物余额(元) 18,972,282.5835,812,294.3911,844,027.8323,791,219.15
补充资料:
 净利润(元) 11,563,318.666,745,216.2917,372,553.126,731,327.16
 资产减值准备(元) 83,200.86-371,456.45525,382.65356,619.26
 固定资产和投资性房地产折旧(元) 5,766,615.732,378,424.555,693,905.572,507,891.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,766,615.732,378,424.555,693,905.572,507,891.56
 无形资产摊销(元) 2,874,575.671,791,758.481,914,524.13979,029.76
 长期待摊费用摊销(元) 867,904.84465,471.67967,298.09440,298.98
 处置固定资产、无形资产和其他长期资产的损失(元) -4,822.85-8,383.5568,616.62-
 固定资产报废损失(元) 44,892.051,956.995,867.26146.96
 公允价值变动损失(元) --8,830.72--
 财务费用(元) 4,624,490.222,237,842.574,061,224.562,299,201.26
 投资损失(元) -66,535.76-5.70-
 递延所得税(元) -585,510.86-1,460,250.16-326,140.23-899,804.97
  其中:递延所得税资产减少(元) -257,425.26-707,771.41-766,648.21-241,959.55
 递延所得税负债增加(元) -328,085.60-752,478.75440,507.98-657,845.42
 存货的减少(元) 14,171,417.8217,481,267.66-20,508,597.37-1,444,238.51
 经营性应收项目的减少(元) -1,107,502.463,315,946.09-15,438,877.97-884,239.89
 经营性应付项目的增加(元) 23,870,990.7823,857,130.939,933,171.4015,688,419.33
 其他(元) --205,204.15-580,490.62
 不涉及现金收支的投资和筹资活动金额其他项目(元) -156,532.7516,550,340.48-
 现金的期末余额(元) 18,972,282.5835,812,294.3911,844,027.8323,791,219.15
 减:现金的期初余额(元) 11,844,027.8311,844,027.8316,086,211.2516,086,211.25
 现金及现金等价物的净增加额(元) 7,128,254.7523,968,266.56-4,242,183.427,705,007.90
公告日期 2024-04-262023-08-182023-04-252022-08-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院