创元数码 (873621.OC)

+ 收藏

现金流量表(创元数码)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 425,456,699.31964,597,789.77458,363,732.99825,977,575.72354,183,721.21
 收到的税费返还(元) ---804,467.50-
 收到其他与经营活动有关的现金(元) 739,153.484,733,588.686,106,469.772,963,146.171,683,154.28
 经营活动现金流入小计(元) 426,195,852.79969,331,378.45464,470,202.76829,745,189.39355,866,875.49
 购买商品、接受劳务支付的现金(元) 381,024,774.52873,416,759.26381,429,529.04756,392,162.73327,509,852.66
 支付给职工以及为职工支付的现金(元) 11,965,940.4322,429,603.8711,491,527.4420,405,269.9511,087,534.20
 支付的各项税费(元) 6,027,880.1310,303,523.124,895,110.9211,355,245.544,683,580.97
 支付其他与经营活动有关的现金(元) 2,386,664.1619,186,703.175,643,918.3424,373,571.004,030,316.27
 经营活动现金流出小计(元) 401,405,259.24925,336,589.42403,460,085.74812,526,249.22347,311,284.10
 经营活动产生的现金流量净额(元) 24,790,593.5543,994,789.0361,010,117.0217,218,940.178,555,591.39
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -1,560.00---
 投资活动现金流入小计(元) -1,560.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) -526,143.56-246,325.19-
 投资活动现金流出小计(元) -526,143.56-246,325.19-
 投资活动产生的现金流量净额(元) --524,583.56--246,325.19-
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 200,000.0080,100,000.0070,300,000.0045,000,000.0015,000,000.00
 收到其他与筹资活动有关的现金(元) --126,354.77-72,649.92
 筹资活动现金流入小计(元) 200,000.0080,100,000.0070,426,354.7745,000,000.0015,072,649.92
 偿还债务支付的现金(元) -80,100,000.0035,000,000.0062,000,000.0017,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 15,000,017.725,398,200.845,192,988.8910,607,675.00280,500.00
 支付其他与筹资活动有关的现金(元) ----208,000.00
 筹资活动现金流出小计(元) 15,000,017.7285,498,200.8440,192,988.8972,607,675.0017,488,500.00
 筹资活动产生的现金流量净额(元) -14,800,017.72-5,398,200.8430,233,365.88-27,607,675.00-2,415,850.08
五、现金及现金等价物净增加额(元) 9,990,575.8338,072,004.6391,243,482.90-10,635,060.026,139,741.31
 加:期初现金及现金等价物余额(元) 68,227,239.9528,329,893.6034,729,893.6038,964,953.6238,964,953.62
 期末现金及现金等价物余额(元) 78,217,815.7866,401,898.23125,973,376.5028,329,893.6045,104,694.93
补充资料:
 净利润(元) 5,121,315.1611,154,276.734,823,938.8711,045,995.464,402,074.12
 固定资产和投资性房地产折旧(元) 359,502.19651,153.14320,675.18635,800.50318,586.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 359,502.19651,153.14320,675.18635,800.50318,586.57
 长期待摊费用摊销(元) ---13,309.7513,309.75
 固定资产报废损失(元) -1,069.47---
 财务费用(元) -26,114.50398,200.84241,038.93607,675.00471,774.13
 递延所得税(元) -225,978.32-1,391,913.32-
  其中:递延所得税资产减少(元) -225,978.32-1,391,913.32-
 存货的减少(元) -4,722,371.4010,315,463.9614,110,709.59-15,267,282.75-28,105,967.10
 经营性应收项目的减少(元) -74,961,812.973,394,847.674,507,590.3916,024,142.196,248,579.94
 经营性应付项目的增加(元) 99,020,075.0713,959,499.9536,756,164.063,042,203.4616,635,482.75
 其他(元) -4,000,000.00250,000.00800,000.00800,000.00
 现金的期末余额(元) 78,217,815.7866,401,898.23125,973,376.5028,329,893.6045,104,694.93
 减:现金的期初余额(元) 68,227,239.9528,329,893.6034,729,893.6038,964,953.6246,736,704.85
 现金及现金等价物的净增加额(元) 9,990,575.8338,072,004.6391,243,482.90-10,635,060.02-1,632,009.92
公告日期 2024-08-192024-04-092023-08-222023-04-102022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院