聚脉文化 (873416.OC)

+ 收藏

现金流量表(聚脉文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,019,731,158.35372,443,457.06798,830,819.52276,730,646.82
 收到的税费返还(元) --4,410,327.113,676,815.37
 收到其他与经营活动有关的现金(元) 6,813,385.023,929,553.6727,091,703.242,131,065.38
 经营活动现金流入小计(元) 1,026,544,543.37376,373,010.73830,332,849.87282,538,527.57
 购买商品、接受劳务支付的现金(元) 849,591,295.23244,131,679.67790,654,115.49249,681,471.66
 支付给职工以及为职工支付的现金(元) 29,416,078.5015,760,337.3229,039,695.3115,924,893.90
 支付的各项税费(元) 14,880,909.989,798,792.7512,673,337.587,731,336.69
 支付其他与经营活动有关的现金(元) 43,036,335.655,840,762.4312,757,921.736,031,322.97
 经营活动现金流出小计(元) 936,924,619.36275,531,572.17845,125,070.11279,369,025.22
 经营活动产生的现金流量净额(元) 89,619,924.01100,841,438.56-14,792,220.243,169,502.35
二、投资活动产生的现金流量
 收回投资收到的现金(元) 374,563,628.59153,317,909.08618,920,987.77250,863,444.26
 取得投资收益收到的现金(元) 3,257,968.181,675,259.772,984,618.451,235,032.01
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 218.79218.792,389.382,389.38
 投资活动现金流入小计(元) 377,821,815.56154,993,387.64621,907,995.60252,100,865.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 381,710.43277,330.33205,009.6080,033.00
 投资支付的现金(元) 406,178,527.44241,985,605.27578,124,834.70227,953,000.14
 投资活动现金流出小计(元) 406,560,237.87242,262,935.60578,329,844.30228,033,033.14
 投资活动产生的现金流量净额(元) -28,738,422.31-87,269,547.9643,578,151.3024,067,832.51
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --10,454,400.0010,454,400.00
 筹资活动现金流入小计(元) --10,454,400.0010,454,400.00
 分配股利、利润或偿付利息支付的现金(元) 21,462,000.0021,462,000.0021,462,000.00-
 支付其他与筹资活动有关的现金(元) 2,420,518.341,133,200.022,713,278.041,399,408.04
 筹资活动现金流出小计(元) 23,882,518.3422,595,200.0224,175,278.041,399,408.04
 筹资活动产生的现金流量净额(元) -23,882,518.34-22,595,200.02-13,720,878.049,054,991.96
五、现金及现金等价物净增加额(元) 36,998,983.36-9,023,309.4215,065,053.0236,292,326.82
 加:期初现金及现金等价物余额(元) 24,469,579.9224,561,184.479,404,526.909,404,526.90
 期末现金及现金等价物余额(元) 61,468,563.2815,537,875.0524,469,579.9245,696,853.72
补充资料:
 净利润(元) 30,060,155.5011,262,498.3636,958,865.546,730,750.18
 资产减值准备(元) -520,180.82--524,372.03-
 固定资产和投资性房地产折旧(元) 224,775.49102,764.34341,712.47255,327.50
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 224,775.49102,764.34341,712.47255,327.50
 长期待摊费用摊销(元) 69,324.2653,373.11106,535.6965,416.39
 处置固定资产、无形资产和其他长期资产的损失(元) --550.96550.96
 公允价值变动损失(元) 2,596,765.61300,096.201,777,461.20-1,983,362.00
 财务费用(元) 113,519.5569,611.9294,291.9232,426.94
 投资损失(元) -3,313,634.45-1,673,538.38652,223.962,386,812.44
 递延所得税(元) 104,201.04293,978.76-175,887.74912,604.15
  其中:递延所得税资产减少(元) 570,120.45293,978.76-175,887.74849,468.01
 递延所得税负债增加(元) -465,919.41--63,136.14
 存货的减少(元) 16,813,109.3016,271,371.071,633,277.4318,323,787.86
 经营性应收项目的减少(元) 88,080,439.04157,097,932.43-46,200,347.2671,635,858.45
 经营性应付项目的增加(元) -44,612,994.16-82,834,914.18-11,557,705.03-94,951,737.61
 现金的期末余额(元) 61,468,563.2815,537,875.0524,469,579.9245,696,853.72
 减:现金的期初余额(元) 24,469,579.9224,561,184.479,404,526.909,404,526.90
 现金及现金等价物的净增加额(元) 36,998,983.36-9,023,309.4215,065,053.0236,292,326.82
公告日期 2024-04-262023-08-102023-04-262022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院