博菱电器 (873083.OC)

+ 收藏

现金流量表(博菱电器)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 613,881,600.941,473,017,688.21729,552,644.70336,463,590.53
 收到的税费返还(元) 49,883,648.78129,116,088.5469,985,207.8433,061,261.34
 收到其他与经营活动有关的现金(元) 2,238,703.3718,103,272.409,681,863.351,630,044.87
 经营活动现金流入小计(元) 666,003,953.091,620,237,049.15809,219,715.89371,154,896.74
 购买商品、接受劳务支付的现金(元) 494,394,828.851,146,354,888.25635,879,627.74280,722,583.73
 支付给职工以及为职工支付的现金(元) 104,418,467.78200,050,016.07105,776,988.1352,494,644.28
 支付的各项税费(元) 7,887,642.6332,505,548.9614,020,591.195,994,743.19
 支付其他与经营活动有关的现金(元) 32,394,537.6353,695,289.1323,772,908.519,858,269.49
 经营活动现金流出小计(元) 639,095,476.891,432,605,742.41779,450,115.57349,070,240.69
 经营活动产生的现金流量净额(元) 26,908,476.20187,631,306.7429,769,600.3222,084,656.05
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 145,800.00145,800.00145,800.00-
 收到其他与投资活动有关的现金(元) 412,471.06732,877.92390,648.96158,033.36
 投资活动现金流入小计(元) 558,271.06878,677.92536,448.96158,033.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,304,399.4780,578,678.6138,855,106.3737,277,470.74
 投资支付的现金(元) 14,451,600.00---
 投资活动现金流出小计(元) 29,755,999.4780,578,678.6138,855,106.3737,277,470.74
 投资活动产生的现金流量净额(元) -29,197,728.41-79,700,000.69-38,318,657.41-37,119,437.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 360,138,150.00512,202,970.00383,026,930.00139,645,450.00
 筹资活动现金流入小计(元) 360,138,150.00512,202,970.00383,026,930.00139,645,450.00
 偿还债务支付的现金(元) 350,330,225.00574,555,429.73363,426,608.11140,128,230.00
 分配股利、利润或偿付利息支付的现金(元) 3,446,424.519,958,430.155,011,949.592,661,627.67
 支付其他与筹资活动有关的现金(元) 1,000,000.002,167,600.001,000,000.00250,000.00
 筹资活动现金流出小计(元) 354,776,649.51586,681,459.88369,438,557.70143,039,857.67
 筹资活动产生的现金流量净额(元) 5,361,500.49-74,478,489.8813,588,372.30-3,394,407.67
四、汇率变动对现金及现金等价物的影响(元) -20,227.937,951,702.634,427,775.43-2,211,673.11
五、现金及现金等价物净增加额(元) 3,052,020.3541,404,518.809,467,090.64-20,640,862.11
 加:期初现金及现金等价物余额(元) 218,528,568.03177,124,049.23177,124,049.23177,124,049.23
 期末现金及现金等价物余额(元) 221,580,588.38218,528,568.03186,591,139.87156,483,187.12
补充资料:
 净利润(元) 26,110,346.4790,562,199.7934,096,324.485,721,334.12
 资产减值准备(元) 803,003.532,053,919.292,596,764.24877,655.28
 固定资产和投资性房地产折旧(元) 16,144,545.5728,855,865.2113,600,600.935,785,185.90
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,144,545.5728,855,865.2113,600,600.935,785,185.90
 无形资产摊销(元) 3,511,156.336,384,301.203,172,296.371,563,707.77
 处置固定资产、无形资产和其他长期资产的损失(元) -2,099.75---
 固定资产报废损失(元) 240,861.62175,677.1345,260.8918,714.33
 公允价值变动损失(元) 1,709,537.80---
 财务费用(元) 5,698,520.0312,391,329.5610,978,969.575,668,737.95
 投资损失(元) -145,800.00-145,800.00-145,800.00-
 递延所得税(元) 181,840.22129,996.131,850,978.00-497,606.20
  其中:递延所得税资产减少(元) 181,840.22829,482.792,027,151.52-439,894.15
 递延所得税负债增加(元) --699,486.66-176,173.52-57,712.05
 存货的减少(元) -3,532,307.9535,313,787.88-13,804,007.4231,587,424.56
 经营性应收项目的减少(元) -38,890,477.2916,242,274.40-1,198,496.29-15,600,941.14
 经营性应付项目的增加(元) 11,290,546.95-13,278,981.42-25,819,837.88-15,770,757.87
 其他(元) -5,285,357.232,440,180.501,017,592.14
 现金的期末余额(元) 221,580,588.38218,528,568.03186,591,139.87156,483,187.12
 减:现金的期初余额(元) 218,528,568.03177,124,049.23177,124,049.23177,124,049.23
 现金及现金等价物的净增加额(元) 3,052,020.3541,404,518.809,467,090.64-20,640,862.11
公告日期 2023-08-282023-04-262022-08-172022-06-21
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院