博菱电器 (873083.OC)

+ 收藏

现金流量表(博菱电器)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 784,917,280.201,463,459,632.50613,881,600.941,473,017,688.21729,552,644.70336,463,590.53
 收到的税费返还(元) 81,114,556.39130,774,858.8949,883,648.78129,116,088.5469,985,207.8433,061,261.34
 收到其他与经营活动有关的现金(元) 3,035,227.104,749,085.472,238,703.3718,103,272.409,681,863.351,630,044.87
 经营活动现金流入小计(元) 869,067,063.691,598,983,576.86666,003,953.091,620,237,049.15809,219,715.89371,154,896.74
 购买商品、接受劳务支付的现金(元) 740,972,347.991,297,187,556.45494,394,828.851,149,925,981.66635,879,627.74280,722,583.73
 支付给职工以及为职工支付的现金(元) 142,351,786.44220,912,313.90104,418,467.78200,050,016.07105,776,988.1352,494,644.28
 支付的各项税费(元) 12,142,747.1229,894,323.827,887,642.6332,505,548.9614,020,591.195,994,743.19
 支付其他与经营活动有关的现金(元) 50,058,592.6676,660,078.4132,394,537.6353,695,289.1323,772,908.519,858,269.49
 经营活动现金流出小计(元) 945,525,474.211,624,654,272.58639,095,476.891,436,176,835.82779,450,115.57349,070,240.69
 经营活动产生的现金流量净额(元) -76,458,410.52-25,670,695.7226,908,476.20184,060,213.3329,769,600.3222,084,656.05
二、投资活动产生的现金流量
 收回投资收到的现金(元) 121,500.00-----
 取得投资收益收到的现金(元) -698,031.65145,800.00145,800.00145,800.00-
 收到其他与投资活动有关的现金(元) 1,729,754.315,040,544.28412,471.064,303,971.33390,648.96158,033.36
 投资活动现金流入小计(元) 1,851,254.315,738,575.93558,271.064,449,771.33536,448.96158,033.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,412,580.6281,166,919.2815,304,399.4780,578,678.6138,855,106.3737,277,470.74
 投资支付的现金(元) -35,413,500.0014,451,600.00---
 投资活动现金流出小计(元) 15,412,580.62116,580,419.2829,755,999.4780,578,678.6138,855,106.3737,277,470.74
 投资活动产生的现金流量净额(元) -13,561,326.31-110,841,843.35-29,197,728.41-76,128,907.28-38,318,657.41-37,119,437.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 372,868,787.00630,752,611.85360,138,150.00512,202,970.00383,026,930.00139,645,450.00
 筹资活动现金流入小计(元) 372,868,787.00630,752,611.85360,138,150.00512,202,970.00383,026,930.00139,645,450.00
 偿还债务支付的现金(元) 229,101,362.00510,610,740.00350,330,225.00574,555,429.73363,426,608.11140,128,230.00
 分配股利、利润或偿付利息支付的现金(元) 6,600,330.518,843,794.833,446,424.519,958,430.155,011,949.592,661,627.67
 支付其他与筹资活动有关的现金(元) 1,343,000.001,500,000.001,000,000.002,167,600.001,000,000.00250,000.00
 筹资活动现金流出小计(元) 237,044,692.51520,954,534.83354,776,649.51586,681,459.88369,438,557.70143,039,857.67
 筹资活动产生的现金流量净额(元) 135,824,094.49109,798,077.025,361,500.49-74,478,489.8813,588,372.30-3,394,407.67
四、汇率变动对现金及现金等价物的影响(元) 8,969,334.942,922,488.13-20,227.937,951,702.634,427,775.43-2,211,673.11
五、现金及现金等价物净增加额(元) 54,773,692.60-23,791,973.923,052,020.3541,404,518.809,467,090.64-20,640,862.11
 加:期初现金及现金等价物余额(元) 194,736,594.11218,528,568.03218,528,568.03177,124,049.23177,124,049.23177,124,049.23
 期末现金及现金等价物余额(元) 249,510,286.71194,736,594.11221,580,588.38218,528,568.03186,591,139.87156,483,187.12
补充资料:
 净利润(元) 30,316,801.3676,325,527.5426,110,346.4788,363,387.5134,096,324.485,721,334.12
 资产减值准备(元) 2,351,365.964,667,462.18803,003.532,053,919.292,596,764.24877,655.28
 固定资产和投资性房地产折旧(元) 12,199,362.5230,076,508.0316,144,545.5728,855,865.2113,600,600.935,785,185.90
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 12,199,362.5230,076,508.0316,144,545.5728,855,865.2113,600,600.935,785,185.90
 无形资产摊销(元) 2,899,156.306,864,161.463,511,156.336,384,301.203,172,296.371,563,707.77
 处置固定资产、无形资产和其他长期资产的损失(元) -58,573.5721,243.00-2,099.75---
 固定资产报废损失(元) -282,715.04240,861.62175,677.1345,260.8918,714.33
 公允价值变动损失(元) -3,783.763,804.441,709,537.80---
 财务费用(元) 3,060,846.9611,308,025.425,698,520.0312,391,329.5610,978,969.575,668,737.95
 投资损失(元) -121,500.00-314,181.65-145,800.00-145,800.00-145,800.00-
 递延所得税(元) 346,376.18294,957.05181,840.22-258,029.571,850,978.00-497,606.20
  其中:递延所得税资产减少(元) 346,376.18294,957.05181,840.22441,457.092,027,151.52-439,894.15
 递延所得税负债增加(元) ----699,486.66-176,173.52-57,712.05
 存货的减少(元) -84,782,769.46-160,564,863.32-3,532,307.9535,313,787.88-13,804,007.4231,587,424.56
 经营性应收项目的减少(元) -92,956,599.86-58,085,852.90-38,890,477.2916,242,274.40-1,198,496.29-15,600,941.14
 经营性应付项目的增加(元) 45,291,147.4754,498,558.8011,290,546.95-16,850,074.83-25,819,837.88-15,770,757.87
 其他(元) ---5,285,357.232,440,180.501,017,592.14
 现金的期末余额(元) 249,510,286.71194,736,594.11221,580,588.38218,528,568.03186,591,139.87156,483,187.12
 减:现金的期初余额(元) 194,736,594.11218,528,568.03218,528,568.03177,124,049.23177,124,049.23177,124,049.23
 现金及现金等价物的净增加额(元) 54,773,692.60-23,791,973.923,052,020.3541,404,518.809,467,090.64-20,640,862.11
公告日期 2024-08-292024-04-262023-08-282023-04-262022-08-172022-06-21
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院