和天下 (873006.OC)

+ 收藏

现金流量表(和天下)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 240,474,051.931,067,958,818.86732,446,039.291,088,218,437.08694,382,246.75
 收到的税费返还(元) 1,981,937.804,792,866.813,190,419.1214,095,392.271,878,707.12
 收到其他与经营活动有关的现金(元) 11,062,657.9059,429,722.8137,703,256.7240,269,145.9935,681,956.25
 经营活动现金流入小计(元) 253,518,647.631,132,181,408.48773,339,715.131,142,582,975.34731,942,910.12
 购买商品、接受劳务支付的现金(元) 250,716,337.19912,514,818.32584,363,038.721,273,069,494.63759,041,839.90
 支付给职工以及为职工支付的现金(元) 13,013,544.7152,336,122.1133,274,089.7049,418,794.9928,703,472.10
 支付的各项税费(元) 14,468,893.1961,580,452.9942,176,844.7158,184,647.5829,696,061.15
 支付其他与经营活动有关的现金(元) 38,322,221.4960,337,428.2121,263,013.5383,357,665.5950,493,314.20
 经营活动现金流出小计(元) 316,520,996.581,086,768,821.63681,076,986.661,464,030,602.79867,934,687.35
 经营活动产生的现金流量净额(元) -63,002,348.9545,412,586.8592,262,728.47-321,447,627.45-135,991,777.23
二、投资活动产生的现金流量
 收回投资收到的现金(元) 450,998,721.81413,000,000.002,000,000.00--
 取得投资收益收到的现金(元) 4,647,679.251,956,216.1415,041.66--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 527,626.003,230,122.64538,960.00--
 处置子公司及其他营业单位收到的现金净额(元) -104,577,386.06---
 投资活动现金流入小计(元) 456,174,027.06522,763,724.842,554,001.66--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,111,110.5422,501,826.6412,265,066.4744,549,341.4423,164,632.82
 投资支付的现金(元) 405,000,000.00613,000,000.005,000,000.0033,000,000.0027,000,000.00
 投资活动现金流出小计(元) 408,111,110.54635,501,826.6417,265,066.4777,549,341.4450,164,632.82
 投资活动产生的现金流量净额(元) 48,062,916.52-112,738,101.80-14,711,064.81-77,549,341.44-50,164,632.82
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---237,500,000.00237,500,000.00
 取得借款收到的现金(元) 114,500,000.00282,134,000.0057,400,000.00304,719,439.74119,000,000.00
 收到其他与筹资活动有关的现金(元) 3,300,000.0063,880,000.003,600,000.0021,600,000.001,000,000.00
 筹资活动现金流入小计(元) 117,800,000.00346,014,000.0061,000,000.00563,819,439.74357,500,000.00
 偿还债务支付的现金(元) 55,000,000.00277,119,439.7499,000,000.00199,125,590.0065,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,772,097.9043,655,563.167,189,068.6451,544,858.887,792,978.17
 支付其他与筹资活动有关的现金(元) -27,523,693.462,909,375.2163,730,467.9134,273,584.91
 筹资活动现金流出小计(元) 60,772,097.90348,298,696.36109,098,443.85314,400,916.79107,066,563.08
 筹资活动产生的现金流量净额(元) 57,027,902.10-2,284,696.36-48,098,443.85249,418,522.95250,433,436.92
五、现金及现金等价物净增加额(元) 42,088,469.67-69,610,211.3129,453,219.81-149,578,445.9464,277,026.87
 加:期初现金及现金等价物余额(元) 55,880,191.16125,490,402.47125,490,402.47275,068,848.41275,068,848.41
 期末现金及现金等价物余额(元) 97,968,660.8355,880,191.16154,943,622.28125,490,402.47339,345,875.28
补充资料:
 净利润(元) -4,825,589.30-17,975,647.569,471,260.4524,338,692.9351,001,325.88
 资产减值准备(元) -16,296.114,521,405.24-2,524,603.36-2,817,317.99-262,365.80
 固定资产和投资性房地产折旧(元) 16,851,544.1433,298,861.2020,140,725.8641,613,825.0519,043,603.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,851,544.1433,298,861.2020,140,725.8641,613,825.0519,043,603.69
 无形资产摊销(元) 746,795.711,682,563.17806,614.861,280,078.77479,489.51
 长期待摊费用摊销(元) 415,522.14971,769.64791,246.241,748,832.85831,179.09
 处置固定资产、无形资产和其他长期资产的损失(元) -359,009.54-1,922,058.67-1,168,334.72--
 固定资产报废损失(元) ---30,457.3924,288.47-
 财务费用(元) 5,057,143.8419,678,569.569,906,941.8019,975,127.746,119,968.54
 投资损失(元) -1,609,676.944,490,259.02313,728.44-274,731.269,317.37
 递延所得税(元) -3,202,841.42-9,061,361.50-2,363,226.34-10,486,484.28-1,488,239.67
  其中:递延所得税资产减少(元) -2,616,991.851,704,151.85-2,018,860.45-9,699,484.83-1,128,239.67
 递延所得税负债增加(元) -585,849.57-10,765,513.35-344,365.89-786,999.45-360,000.00
 存货的减少(元) -6,149,697.1826,304,689.632,345,997.894,377,497.26-24,717,188.11
 经营性应收项目的减少(元) 38,412,370.45-22,818,916.0666,515,509.87-510,130,521.20-321,198,007.33
 经营性应付项目的增加(元) -106,180,540.33-28,001,809.19-16,985,917.8761,461,492.46126,153,201.58
 现金的期末余额(元) 97,968,660.8355,880,191.16154,943,622.28125,490,402.47339,345,875.28
 减:现金的期初余额(元) 55,880,191.16125,490,402.47125,490,402.47275,068,848.41275,068,848.41
 现金及现金等价物的净增加额(元) 42,088,469.67-69,610,211.3129,453,219.81-149,578,445.9464,277,026.87
公告日期 2024-08-292024-04-292023-08-282023-04-272022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院