快乐番薯 (872940.OC)

+ 收藏

现金流量表(快乐番薯)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 418,237,332.09207,936,249.22422,477,144.76176,307,829.57
 收到其他与经营活动有关的现金(元) 7,515,181.175,035,725.7611,810,086.625,882,145.56
 经营活动现金流入小计(元) 425,752,513.26212,971,974.98434,287,231.38182,189,975.13
 购买商品、接受劳务支付的现金(元) 218,332,739.2191,850,471.57302,998,692.50111,447,124.83
 支付给职工以及为职工支付的现金(元) 49,397,836.8024,115,147.6340,165,650.1218,211,705.84
 支付的各项税费(元) 43,019,866.4420,843,312.7625,702,619.1010,142,502.32
 支付其他与经营活动有关的现金(元) 73,681,127.9933,210,472.1342,624,555.9217,305,084.68
 经营活动现金流出小计(元) 384,431,570.44170,019,404.09411,491,517.64157,106,417.67
 经营活动产生的现金流量净额(元) 41,320,942.8242,952,570.8922,795,713.7425,083,557.46
二、投资活动产生的现金流量
 收回投资收到的现金(元) 240,493,772.93169,493,772.93158,600,000.0059,800,000.00
 取得投资收益收到的现金(元) 2,004,321.731,057,173.821,930,585.21315,723.15
 投资活动现金流入小计(元) 242,498,094.66170,550,946.75160,530,585.2160,115,723.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 795,280.77242,312.003,479,538.482,056,798.88
 投资支付的现金(元) 295,700,000.00142,000,000.00211,650,506.6966,150,506.69
 投资活动现金流出小计(元) 296,495,280.77142,242,312.00215,130,045.1768,207,305.57
 投资活动产生的现金流量净额(元) -53,997,186.1128,308,634.75-54,599,459.96-8,091,582.42
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --10,692,079.2110,692,079.21
 收到其他与筹资活动有关的现金(元) 81,700,000.00-37,791,561.10-
 筹资活动现金流入小计(元) 81,700,000.00-48,483,640.3110,692,079.21
 分配股利、利润或偿付利息支付的现金(元) 10,843,878.909,672,000.007,382,551.18155,190.29
 支付其他与筹资活动有关的现金(元) 42,693,476.6040,317,351.244,517,672.372,192,664.58
 筹资活动现金流出小计(元) 53,537,355.5049,989,351.2411,900,223.552,347,854.87
 筹资活动产生的现金流量净额(元) 28,162,644.50-49,989,351.2436,583,416.768,344,224.34
五、现金及现金等价物净增加额(元) 15,486,401.2121,271,854.404,779,670.5425,336,199.38
 加:期初现金及现金等价物余额(元) 44,397,166.1544,397,166.1539,617,495.6139,617,495.61
 期末现金及现金等价物余额(元) 59,883,567.3665,669,020.5544,397,166.1564,953,694.99
补充资料:
 净利润(元) 34,557,786.5922,980,570.4434,264,615.2113,646,282.73
 固定资产和投资性房地产折旧(元) 2,994,636.953,579,722.076,947,816.543,340,735.90
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,994,636.953,579,722.076,947,816.543,340,735.90
 无形资产摊销(元) 268,241.92125,125.1259,461.0418,386.50
 长期待摊费用摊销(元) 1,242,850.61617,412.601,178,025.60547,687.66
 处置固定资产、无形资产和其他长期资产的损失(元) 84,432.35---
 固定资产报废损失(元) --5,327.63-
 公允价值变动损失(元) -1,115,937.83-205,467.66-164,549.67387,391.51
 财务费用(元) 798,848.6488,336.76282,111.62155,190.29
 投资损失(元) -1,845,999.13-898,851.22-1,524,512.49-709,407.72
 递延所得税(元) -3,388,831.67-567,097.71-2,637,558.91-1,251,747.21
  其中:递延所得税资产减少(元) -2,565,972.08-95,180.73-4,019,367.38-1,154,899.33
 递延所得税负债增加(元) -822,859.59-471,916.981,381,808.47-96,847.88
 存货的减少(元) -4,640,382.833,827,714.61-7,169,332.331,252,844.21
 经营性应收项目的减少(元) -8,690,336.971,799,778.751,871,645.64-639,934.00
 经营性应付项目的增加(元) 16,716,809.5011,978,583.04-11,358,975.438,029,260.58
 现金的期末余额(元) 59,883,567.3665,638,020.5544,397,166.1564,953,694.99
 减:现金的期初余额(元) 44,397,166.1544,397,166.1539,617,495.6139,617,495.61
 现金及现金等价物的净增加额(元) 15,486,401.2121,240,854.404,779,670.5425,336,199.38
公告日期 2024-04-252023-08-212023-04-262022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院