丰源轮胎 (872663.OC)

+ 收藏

现金流量表(丰源轮胎)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 751,642,799.631,353,182,273.71621,574,087.221,101,212,174.55826,739,624.04498,115,842.18
 收到的税费返还(元) 37,811,696.60103,061,665.2551,635,366.4997,534,725.2972,115,101.4443,696,925.29
 收到其他与经营活动有关的现金(元) 9,058,516.8910,895,929.1632,498,645.0114,083,026.7431,607,235.4228,040,552.39
 经营活动现金流入小计(元) 798,513,013.121,467,139,868.12705,708,098.721,212,829,926.58930,461,960.90569,853,319.86
 购买商品、接受劳务支付的现金(元) 622,712,519.391,031,713,708.62471,636,671.48778,804,500.10535,179,414.65283,489,064.63
 支付给职工以及为职工支付的现金(元) 82,693,672.93139,524,763.0963,599,828.55123,797,038.8194,035,921.5161,257,138.06
 支付的各项税费(元) 6,624,045.1311,558,896.558,658,215.216,970,417.2610,846,629.756,840,576.18
 支付其他与经营活动有关的现金(元) 37,221,638.4632,021,471.2948,927,339.3034,720,042.5854,728,251.0541,379,964.81
 经营活动现金流出小计(元) 749,251,875.911,214,818,839.55592,822,054.54944,291,998.75694,790,216.96392,966,743.68
 经营活动产生的现金流量净额(元) 49,261,137.21252,321,028.57112,886,044.18268,537,927.83235,671,743.94176,886,576.18
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,482,189.7916,397,877.838,904,736.5731,155,802.7315,534,497.413,205,542.84
 投资活动现金流出小计(元) 4,482,189.7916,397,877.838,904,736.5731,155,802.7315,534,497.413,205,542.84
 投资活动产生的现金流量净额(元) -4,482,189.79-16,397,877.83-8,904,736.57-31,155,802.73-15,534,497.41-3,205,542.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -96,000,000.0096,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) -96,000,000.0096,000,000.00---
 取得借款收到的现金(元) -66,000,000.0066,000,000.00211,000,000.00166,000,000.0066,000,000.00
 收到其他与筹资活动有关的现金(元) ---140,000,000.00120,000,000.00120,000,000.00
 筹资活动现金流入小计(元) -162,000,000.00162,000,000.00351,000,000.00286,000,000.00186,000,000.00
 偿还债务支付的现金(元) 126,000,000.00253,000,000.80132,099,999.90362,999,999.80352,499,999.85241,999,999.90
 分配股利、利润或偿付利息支付的现金(元) 4,434,201.1312,876,946.588,209,164.4023,785,280.2519,790,988.7115,827,997.28
 支付其他与筹资活动有关的现金(元) 34,855.0020,214,500.00214,500.00149,997,755.6050,500,000.0020,500,000.00
 筹资活动现金流出小计(元) 130,469,056.13286,091,447.38140,523,664.30536,783,035.65422,790,988.56278,327,997.18
 筹资活动产生的现金流量净额(元) -130,469,056.13-124,091,447.3821,476,335.70-185,783,035.65-136,790,988.56-92,327,997.18
四、汇率变动对现金及现金等价物的影响(元) 10,143,318.315,190,946.682,112,417.959,087,709.689,268,758.431,118,139.44
五、现金及现金等价物净增加额(元) -75,546,790.40117,022,650.04127,570,061.2660,686,799.1392,615,016.4082,471,175.60
 加:期初现金及现金等价物余额(元) 258,065,105.39140,764,887.35140,764,887.3580,078,088.2280,078,088.2280,078,088.22
 期末现金及现金等价物余额(元) 182,518,314.99257,787,537.39268,334,948.61140,764,887.35172,693,104.62162,549,263.82
补充资料:
 净利润(元) 116,637,633.28116,280,140.0938,699,257.64-30,888,438.58--12,565,794.69
 资产减值准备(元) -999,740.69-29,993,294.05--
 固定资产和投资性房地产折旧(元) 44,697,439.5686,724,525.9342,987,760.3585,443,305.90-41,212,262.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 44,697,439.5686,724,525.9342,987,760.3585,443,305.90--
 无形资产摊销(元) 3,900,090.198,512,680.356,185,303.4014,180,819.96-7,090,410.00
 固定资产报废损失(元) -21,115.30----
 公允价值变动损失(元) 683,521.48557,265.92-909,910.76--
 财务费用(元) -14,069,171.4913,976,544.997,679,488.3019,769,488.31-10,538,434.91
 投资损失(元) -42,220.5057,431.00-0.96---
 存货的减少(元) 9,551,911.3424,715,292.5252,708,945.24-23,525,813.79--25,160,208.48
 经营性应收项目的减少(元) 53,204,131.14-81,310,619.14-74,317,627.32-4,628,988.82--81,949,561.31
 经营性应付项目的增加(元) -165,425,936.9683,157,649.0938,378,919.83170,044,249.39-237,771,560.39
 现金的期末余额(元) 182,518,314.99257,787,537.39268,334,948.61140,764,887.35-162,549,263.82
 减:现金的期初余额(元) 258,065,105.39140,764,887.35140,764,887.3580,078,088.22-80,078,088.22
 现金及现金等价物的净增加额(元) -75,546,790.40117,022,650.04127,570,061.2660,686,799.13-82,471,175.60
公告日期 2024-08-192024-04-232023-08-222023-04-132022-10-282022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院