邦威防护 (872408.OC)

+ 收藏

现金流量表(邦威防护)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 670,524,003.21346,740,135.73604,959,949.96218,030,744.97
 收到的税费返还(元) -145.40--
 收到其他与经营活动有关的现金(元) 4,998,513.231,429,858.882,546,036.591,529,244.56
 经营活动现金流入小计(元) 675,522,516.44348,170,140.01607,505,986.55219,559,989.53
 购买商品、接受劳务支付的现金(元) 565,074,159.54315,916,936.29415,957,050.11209,314,557.91
 支付给职工以及为职工支付的现金(元) 39,822,612.2322,262,086.9545,170,171.4726,500,639.50
 支付的各项税费(元) 26,089,494.7423,245,565.5113,612,564.252,566,278.53
 支付其他与经营活动有关的现金(元) 15,477,306.2413,733,408.6940,380,424.0914,728,644.57
 经营活动现金流出小计(元) 646,463,572.75375,157,997.44515,120,209.92253,110,120.51
 经营活动产生的现金流量净额其他项目(元) -438,633.12134,443.38780,234.37-134,424.64
 经营活动产生的现金流量净额(元) 29,058,943.69-26,987,857.4392,385,776.63-33,550,130.98
二、投资活动产生的现金流量
 收回投资收到的现金(元) 717,928,160.42437,779,635.97287,021,003.71203,239,428.12
 取得投资收益收到的现金(元) 23,804.701,840,570.30708,452.72316,667.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -8,273,451.5144,945.82-
 投资活动现金流入小计(元) 717,951,965.12447,893,657.78287,774,402.25203,556,095.46
 购建固定资产、无形资产和其他长期资产支付的现金(元) 28,818,924.359,860,195.362,251,197.54261,216.20
 投资支付的现金(元) 676,098,179.62420,448,148.52360,232,842.73228,563,643.21
 支付其他与投资活动有关的现金(元) 5,143,771.81---
 投资活动现金流出小计(元) 710,060,875.78430,308,343.88362,484,040.27228,824,859.41
 投资活动产生的现金流量净额(元) 7,891,089.3417,585,313.90-74,709,638.02-25,268,763.95
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 15,000,000.0013,000,000.0061,409,611.7146,256,170.51
 收到其他与筹资活动有关的现金(元) 10,000,000.005,000,000.004,821,896.14-
 筹资活动现金流入小计(元) 25,000,000.0018,000,000.0066,231,507.8546,256,170.51
 偿还债务支付的现金(元) 56,000,000.0045,000,000.0018,717,194.0412,307,582.33
 分配股利、利润或偿付利息支付的现金(元) 31,247,959.5615,834,822.211,637,946.49583,887.85
 支付其他与筹资活动有关的现金(元) -635,990.005,821,193.68424,001.91
 筹资活动现金流出小计(元) 87,247,959.5661,470,812.2126,176,334.2113,315,472.09
 筹资活动产生的现金流量净额(元) -62,247,959.56-43,470,812.2140,055,173.6432,940,698.42
五、现金及现金等价物净增加额(元) -25,297,926.53-52,873,355.7457,731,312.25-25,878,196.51
 加:期初现金及现金等价物余额(元) 103,392,922.12103,392,922.1245,661,609.8745,661,609.87
 期末现金及现金等价物余额(元) 78,094,995.5950,519,566.38103,392,922.1219,783,413.36
补充资料:
 净利润(元) 42,220,279.9915,741,227.8538,369,915.78479,560.76
 固定资产和投资性房地产折旧(元) 5,156,886.263,278,643.967,288,409.292,249,040.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,156,886.263,278,643.967,288,409.292,249,040.82
 无形资产摊销(元) 17,350.688,675.3417,360.08211,551.62
 长期待摊费用摊销(元) 1,106,384.81669,763.91840,723.44435,652.24
 处置固定资产、无形资产和其他长期资产的损失(元) 602,566.55---
 固定资产报废损失(元) --44,945.82-
 财务费用(元) 1,217,959.56-819,822.211,637,946.49583,887.85
 投资损失(元) -3,978,135.47-1,840,570.30-708,452.72-316,667.34
 递延所得税(元) 60,680.97-44,773.65-120,316.9921,571.11
  其中:递延所得税资产减少(元) 60,680.97-44,773.65-120,316.9921,571.11
 存货的减少(元) 67,352,330.314,982,544.33-67,673,430.02-85,604,779.59
 经营性应收项目的减少(元) -28,572,881.0666,139,338.22-61,448,413.6914,642,349.64
 经营性应付项目的增加(元) -55,685,845.79-115,237,328.26173,356,854.7833,882,126.55
 现金的期末余额(元) 78,094,995.5950,519,566.38103,392,922.1219,783,413.36
 减:现金的期初余额(元) 103,392,922.12103,392,922.1245,661,609.8745,661,609.87
 现金及现金等价物的净增加额(元) -25,297,926.53-52,873,355.7457,731,312.25-25,878,196.51
公告日期 2024-04-122023-08-282023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院