简达物流 (872327.OC)

+ 收藏

现金流量表(简达物流)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 994,925,314.101,242,727,488.02605,190,348.873,114,281,837.511,806,980,382.55
 收到的税费返还(元) -3,570.413,570.41--
 收到其他与经营活动有关的现金(元) 33,286,196.8323,899,110.847,964,590.1337,388,384.209,085,206.83
 经营活动现金流入小计(元) 1,028,211,510.931,266,630,169.27613,158,509.413,151,670,221.711,816,065,589.38
 购买商品、接受劳务支付的现金(元) 1,042,875,095.441,200,446,630.76576,627,453.112,910,960,040.331,704,061,871.29
 支付给职工以及为职工支付的现金(元) 15,512,456.6530,019,219.5318,326,710.7634,342,005.2722,887,701.18
 支付的各项税费(元) 4,204,563.828,110,626.176,171,416.1614,915,812.768,068,139.55
 支付其他与经营活动有关的现金(元) 33,919,955.6721,829,579.107,166,428.7846,167,186.5214,903,803.59
 经营活动现金流出小计(元) 1,096,512,071.581,260,406,055.56608,292,008.813,006,385,044.881,749,921,515.61
 经营活动产生的现金流量净额(元) -68,300,560.656,224,113.714,866,500.60145,285,176.8366,144,073.77
二、投资活动产生的现金流量
 收回投资收到的现金(元) 375,530.941,832,348.092,821,098.7757,874.2223,101.06
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -6,677.646,677.64--
 收到其他与投资活动有关的现金(元) 3,382,485.0035,861,297.9133,575,381.43--
 投资活动现金流入小计(元) 3,758,015.9437,700,323.6436,403,157.8457,874.2223,101.06
 购建固定资产、无形资产和其他长期资产支付的现金(元) 248,955.7066,724.6058,107.60184,623.4088,364.42
 投资支付的现金(元) 1,770,000.00630,000.00---
 支付其他与投资活动有关的现金(元) -24,000,000.004,000,000.0029,574,419.39-
 投资活动现金流出小计(元) 2,018,955.7024,696,724.604,058,107.6029,759,042.7988,364.42
 投资活动产生的现金流量净额(元) 1,739,060.2413,003,599.0432,345,050.24-29,701,168.57-65,263.36
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,200,000.00----
 取得借款收到的现金(元) 139,499,530.0668,010,410.0040,967,535.98354,803,640.09278,930,286.89
 收到其他与筹资活动有关的现金(元) -229,825.00-4,800,000.004,800,000.00
 筹资活动现金流入小计(元) 140,699,530.0668,240,235.0040,967,535.98359,603,640.09283,730,286.89
 偿还债务支付的现金(元) 68,084,742.0071,062,061.6929,636,966.00428,727,481.17246,417,707.43
 分配股利、利润或偿付利息支付的现金(元) 16,046,163.2951,267,608.2650,383,178.513,356,018.022,549,191.64
 支付其他与筹资活动有关的现金(元) -20,110,445.9420,006,371.4814,418,636.0073,535,718.00
 筹资活动现金流出小计(元) 84,130,905.29142,440,115.89100,026,515.99446,502,135.19322,502,617.07
 筹资活动产生的现金流量净额(元) 56,568,624.77-74,199,880.89-59,058,980.01-86,898,495.10-38,772,330.18
四、汇率变动对现金及现金等价物的影响(元) 278,878.391,145,465.052,670,432.4714,251,001.1210,442,951.34
五、现金及现金等价物净增加额(元) -9,713,997.25-53,826,703.09-19,176,996.7042,936,514.2837,749,431.57
 加:期初现金及现金等价物余额(元) 44,599,323.8398,426,026.9298,426,026.9255,489,512.6455,489,512.64
 期末现金及现金等价物余额(元) 34,885,326.5844,599,323.8379,249,030.2298,426,026.9293,238,944.21
补充资料:
 净利润(元) 13,618,434.8915,385,736.398,777,547.0147,213,334.6331,057,120.39
 固定资产和投资性房地产折旧(元) 648,979.631,350,321.31699,784.161,438,341.74724,361.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 648,979.631,350,321.31699,784.161,438,341.74724,361.91
 长期待摊费用摊销(元) 46,088.00126,727.9681,439.96335,623.93162,967.93
 处置固定资产、无形资产和其他长期资产的损失(元) --6,362.29-6,362.29--
 固定资产报废损失(元) 643.00643.00643.00--
 公允价值变动损失(元) --1,511,350.31-2,813,567.252,813,567.25307,700.00
 财务费用(元) -1,510,246.32-2,131,680.42-2,941,707.46-7,449,320.87-3,476,715.68
 投资损失(元) -794,443.52-2,419,580.84-148,122.59-1,514,211.37-141,192.18
 递延所得税(元) -511,986.13658,509.32716,884.55-168,080.5556,782.24
  其中:递延所得税资产减少(元) -511,986.13693,126.02751,501.25-202,697.2556,782.24
 递延所得税负债增加(元) --34,616.70-34,616.7034,616.70-
 经营性应收项目的减少(元) -226,124,741.70-2,746,744.764,390,170.71210,543,649.6440,595,636.55
 经营性应付项目的增加(元) 143,763,172.72-2,529,289.58-3,842,597.03-105,891,711.38-2,666,446.96
 其他(元) 344,000.00----
 现金的期末余额(元) 34,885,326.5844,599,323.8379,249,030.2298,426,026.9293,238,944.21
 减:现金的期初余额(元) 44,599,323.8398,426,026.9298,426,026.9255,489,512.6455,489,512.64
 现金及现金等价物的净增加额(元) -9,713,997.25-53,826,703.09-19,176,996.7042,936,514.2837,749,431.57
公告日期 2024-08-282024-04-292023-08-292023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院