美客多 (872322.OC)

+ 收藏

现金流量表(美客多)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 349,746,224.56716,488,873.29319,413,058.93590,871,364.61285,782,519.87
 客户存款和同业存放款项净增加额(元) 2,298.35----
 收到的税费返还(元) ---11,173,473.484,504,308.55
 收到其他与经营活动有关的现金(元) 2,755,452.9226,811,034.703,101,481.0527,319,576.5014,774,600.59
 经营活动现金流入小计(元) 352,503,975.83743,299,907.99322,514,539.98629,364,414.59305,061,429.01
 购买商品、接受劳务支付的现金(元) 272,498,762.28566,950,634.71264,267,447.69498,030,580.56237,490,580.41
 支付给职工以及为职工支付的现金(元) 38,814,283.2869,037,696.1432,575,621.7258,000,301.2330,739,878.62
 支付的各项税费(元) 2,223,329.823,904,390.044,123,749.102,756,206.221,174,491.80
 支付其他与经营活动有关的现金(元) 9,417,030.6010,958,543.996,002,128.6012,103,157.915,364,620.47
 经营活动现金流出小计(元) 322,953,405.98650,851,264.88306,968,947.11570,890,245.92274,769,571.30
 经营活动产生的现金流量净额(元) 29,550,569.8592,448,643.1115,545,592.8758,474,168.6730,291,857.71
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -172,500.00172,500.00180,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 400,874.007,364,666.007,345,605.0015,027,088.088,128,036.00
 处置子公司及其他营业单位收到的现金净额(元) -421,174.426,037,168.30---
 投资活动现金流入小计(元) -20,300.4213,574,334.307,518,105.0015,207,088.088,128,036.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 8,462,471.0471,283,526.5528,453,487.3245,737,188.9332,514,208.88
 投资活动现金流出小计(元) 8,462,471.0471,283,526.5528,453,487.3245,737,188.9332,514,208.88
 投资活动产生的现金流量净额(元) -8,482,771.46-57,709,192.25-20,935,382.32-30,530,100.85-24,386,172.88
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 178,300,000.00199,000,000.0079,000,000.00185,408,792.7776,519,841.96
 收到其他与筹资活动有关的现金(元) 49,831,467.63196,061,269.35112,122,706.05273,043,945.21142,714,014.59
 筹资活动现金流入小计(元) 228,131,467.63395,061,269.35191,122,706.05458,452,737.98219,233,856.55
 偿还债务支付的现金(元) 156,000,000.00185,143,050.7066,207,373.94196,811,084.8893,179,324.17
 分配股利、利润或偿付利息支付的现金(元) 6,622,365.8714,779,974.427,357,804.1018,078,199.416,168,603.84
 支付其他与筹资活动有关的现金(元) 50,437,547.73228,524,381.3891,244,822.48272,442,557.84122,914,710.60
 筹资活动现金流出小计(元) 213,059,913.60428,447,406.50164,810,000.52487,331,842.13222,262,638.61
 筹资活动产生的现金流量净额(元) 15,071,554.03-33,386,137.1526,312,705.53-28,879,104.15-3,028,782.06
五、现金及现金等价物净增加额(元) 36,139,352.421,353,313.7120,922,916.08-935,036.332,876,902.77
 加:期初现金及现金等价物余额(元) 5,867,976.034,514,662.324,514,662.325,449,698.655,509,698.65
 期末现金及现金等价物余额(元) 42,007,328.455,867,976.0325,437,578.404,514,662.328,386,601.42
补充资料:
 净利润(元) 1,056,969.39-33,036,621.95-1,308,763.3317,620,493.47-8,317,770.19
 资产减值准备(元) 98,289.123,229,091.64---
 固定资产和投资性房地产折旧(元) 20,706,426.8441,391,871.5319,163,776.6436,195,129.0217,540,054.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 20,706,426.8441,391,871.5319,163,776.6436,195,129.0217,540,054.77
 无形资产摊销(元) 550,626.661,271,320.58647,792.621,473,632.60739,198.75
 长期待摊费用摊销(元) 45,133.09117,041.4256,300.4677,056.2838,528.16
 处置固定资产、无形资产和其他长期资产的损失(元) 84,283.37-32,260.47136,157.27100,240.16465,185.49
 固定资产报废损失(元) 317,889.694,494,073.65361,567.57527,289.3282,346.65
 公允价值变动损失(元) --174,934.35---
 财务费用(元) 8,208,691.0122,641,439.666,584,532.5416,050,317.336,411,602.54
 投资损失(元) 104,016.48786,502.55207,230.06557,687.64396,462.72
 递延所得税(元) -4,421.64968,841.471,987.24-2,233.14-
  其中:递延所得税资产减少(元) -4,421.6468,607.391,987.24-2,233.14-
 递延所得税负债增加(元) -900,234.08---
 存货的减少(元) -9,318,931.9316,551,079.184,870,227.93-27,885,917.92-5,285,620.34
 经营性应收项目的减少(元) -1,262,314.5320,812,377.0711,302,482.3115,056,507.7328,624,267.92
 经营性应付项目的增加(元) 8,197,847.3711,881,451.25-27,970,239.74-4,934,173.91-11,483,839.82
 现金的期末余额(元) 42,007,328.455,867,976.0325,437,578.404,514,662.328,386,601.42
 减:现金的期初余额(元) 5,867,976.034,514,662.324,514,662.325,449,698.655,509,698.65
 现金及现金等价物的净增加额(元) 36,139,352.421,353,313.7120,922,916.08-935,036.332,876,902.77
公告日期 2024-08-262024-04-292023-08-212023-04-272022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院