大地牧业 (872093.OC)

+ 收藏

现金流量表(大地牧业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 237,038,882.73148,271,020.17206,122,107.5483,871,252.45
 收到其他与经营活动有关的现金(元) 29,968,850.2610,849,825.908,414,494.36657,176.69
 经营活动现金流入小计(元) 267,007,732.99159,120,846.07214,536,601.9084,528,429.14
 购买商品、接受劳务支付的现金(元) 144,349,293.99115,226,881.56129,585,413.2977,302,134.50
 支付给职工以及为职工支付的现金(元) 45,822,667.1926,168,479.4932,180,991.9117,877,649.58
 支付的各项税费(元) 1,182,221.13598,474.751,338,382.64664,169.04
 支付其他与经营活动有关的现金(元) 36,831,509.2814,897,015.5818,771,466.319,954,802.61
 经营活动现金流出小计(元) 228,185,691.59156,890,851.38181,876,254.15105,798,755.73
 经营活动产生的现金流量净额(元) 38,822,041.402,229,994.6932,660,347.75-21,270,326.59
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 19,466,309.864,393,193.1816,454,848.678,382,433.98
 处置子公司及其他营业单位收到的现金净额(元) 170,414.87---
 收到其他与投资活动有关的现金(元) 4,000,000.00---
 投资活动现金流入小计(元) 23,636,724.734,393,193.1816,454,848.678,382,433.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 62,731,672.772,862,976.6057,778,134.062,392,013.67
 支付其他与投资活动有关的现金(元) 20,326.62---
 投资活动现金流出小计(元) 62,751,999.392,862,976.6057,778,134.062,392,013.67
 投资活动产生的现金流量净额(元) -39,115,274.661,530,216.58-41,323,285.395,990,420.31
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 152,650,000.00118,750,000.00126,850,000.0099,850,000.00
 收到其他与筹资活动有关的现金(元) 12,440,842.264,527,651.203,088,299.00-
 筹资活动现金流入小计(元) 165,090,842.26123,277,651.20129,938,299.0099,850,000.00
 偿还债务支付的现金(元) 144,150,000.00116,950,000.00103,950,000.0075,850,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,185,627.604,168,084.437,281,662.874,298,804.23
 支付其他与筹资活动有关的现金(元) 13,725,405.295,601,274.3219,667,884.506,849,660.55
 筹资活动现金流出小计(元) 165,061,032.89126,719,358.75130,899,547.3786,998,464.78
 筹资活动产生的现金流量净额(元) 29,809.37-3,441,707.55-961,248.3712,851,535.22
五、现金及现金等价物净增加额(元) -263,423.89318,503.72-9,624,186.01-2,428,371.06
 加:期初现金及现金等价物余额(元) 4,486,888.624,486,888.6214,111,074.6314,111,074.63
 期末现金及现金等价物余额(元) 4,223,464.734,805,392.344,486,888.6211,682,703.57
补充资料:
 净利润(元) -34,632,953.4310,169,772.74-54,065,077.24-26,585,027.27
 资产减值准备(元) 9,186,461.4415,041,378.468,492,924.356,770,603.67
 固定资产和投资性房地产折旧(元) 49,357,600.16113,601.2456,580,571.81672,888.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 49,357,600.16113,601.2456,580,571.81672,888.47
 无形资产摊销(元) 1,192,689.60845,344.801,192,689.57471,844.77
 长期待摊费用摊销(元) 394,751.22197,375.611,323,179.39293,788.87
 处置固定资产、无形资产和其他长期资产的损失(元) -8,099,995.18-2,779,450.82-10,985,294.49-6,217,713.46
 固定资产报废损失(元) 5,154,320.452,169,783.765,098,756.742,458,289.22
 财务费用(元) 10,685,220.374,162,680.3611,498,587.705,640,117.84
 投资损失(元) 1,390,378.53787,282.072,031,084.36889,724.95
 存货的减少(元) 6,884,667.223,741,410.00-5,815,202.14-2,686,205.92
 经营性应收项目的减少(元) 2,002,709.67-8,933,714.61100,645.62-7,789,067.34
 经营性应付项目的增加(元) -7,301,296.43-23,994,546.9115,789,326.083,507,688.38
 其他(元) 943,300.00---
 现金的期末余额(元) 4,223,464.734,805,392.344,486,888.6211,682,703.57
 减:现金的期初余额(元) 4,486,888.624,486,888.6214,111,074.6314,111,074.63
 现金及现金等价物的净增加额(元) -263,423.89318,503.72-9,624,186.01-2,428,371.06
公告日期 2024-04-262023-08-182023-03-312022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院