林家铺子 (871930.OC)

+ 收藏

现金流量表(林家铺子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 505,443,308.63947,483,426.73441,955,358.19959,361,981.28424,288,368.62
 收到的税费返还(元) ---2,188,001.74-
 收到其他与经营活动有关的现金(元) 4,362,491.696,787,771.822,238,510.965,099,891.511,355,007.36
 经营活动现金流入小计(元) 509,805,800.32954,271,198.55444,193,869.15966,649,874.53425,643,375.98
 购买商品、接受劳务支付的现金(元) 311,090,169.68742,361,425.29313,956,236.47743,733,457.45321,551,240.20
 支付给职工以及为职工支付的现金(元) 47,771,238.0676,759,976.8837,553,584.2361,219,756.6428,922,468.00
 支付的各项税费(元) 55,849,477.5754,297,014.9441,997,455.7332,888,198.3526,248,016.92
 支付其他与经营活动有关的现金(元) 122,718,976.0890,657,891.4141,806,474.4487,606,188.7241,726,497.25
 经营活动现金流出小计(元) 537,429,861.39964,076,308.52435,313,750.87925,447,601.16418,448,222.37
 经营活动产生的现金流量净额(元) -27,624,061.07-9,805,109.978,880,118.2841,202,273.377,195,153.61
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,187,072.009,855.001,155.00991,200.00891,200.00
 投资活动现金流入小计(元) 1,187,072.009,855.001,155.00991,200.00891,200.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,705,326.909,633,283.073,107,054.352,707,699.41138,953.02
 投资活动现金流出小计(元) 5,705,326.909,633,283.073,107,054.352,707,699.41138,953.02
 投资活动产生的现金流量净额(元) -4,518,254.90-9,623,428.07-3,105,899.35-1,716,499.41752,246.98
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 77,050,527.78138,450,000.0074,450,000.00108,570,000.0065,500,000.00
 筹资活动现金流入小计(元) 77,050,527.78138,450,000.0074,450,000.00108,570,000.0065,500,000.00
 偿还债务支付的现金(元) 96,250,000.00108,500,000.0098,500,000.0092,889,463.4169,441,231.07
 分配股利、利润或偿付利息支付的现金(元) 1,402,921.714,129,684.181,249,116.545,032,481.962,138,628.78
 支付其他与筹资活动有关的现金(元) 1,131,876.001,343,139.381,161,105.60943,909.00166,607.00
 筹资活动现金流出小计(元) 98,784,797.71113,972,823.56100,910,222.1498,865,854.3771,746,466.85
 筹资活动产生的现金流量净额(元) -21,734,269.9324,477,176.44-26,460,222.149,704,145.63-6,246,466.85
四、汇率变动对现金及现金等价物的影响(元) -93.31-2,162.82910.2227,540.14-
五、现金及现金等价物净增加额(元) -53,876,679.215,046,475.58-20,685,092.9949,217,459.731,700,933.74
 加:期初现金及现金等价物余额(元) 58,835,529.9453,789,054.3653,789,054.364,571,594.634,571,594.63
 期末现金及现金等价物余额(元) 4,958,850.7358,835,529.9433,103,961.3753,789,054.366,272,528.37
补充资料:
 净利润(元) -13,920,007.8841,371,232.5936,715,408.9817,044,621.65829,911.68
 资产减值准备(元) 284,871.198,144,791.64-2,697,755.193,119,280.83-449,804.49
 固定资产和投资性房地产折旧(元) 4,443,075.188,363,096.264,098,231.407,942,414.503,967,935.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,443,075.188,363,096.264,098,231.407,942,414.503,967,935.04
 无形资产摊销(元) 484,822.90893,095.26340,633.02655,141.88327,358.66
 长期待摊费用摊销(元) 197,361.201,164,220.97573,932.26215,505.1672,641.72
 处置固定资产、无形资产和其他长期资产的损失(元) -53,398.95-736.00--100,138.69-100,138.72
 固定资产报废损失(元) 4,526.91307,906.78235,704.647,791.884,602.26
 财务费用(元) 1,802,453.284,038,564.601,494,347.005,088,580.482,500,953.68
 递延所得税(元) -188,101.56-2,499,014.56280,144.762,252,554.87-415,373.85
  其中:递延所得税资产减少(元) -188,101.56-2,499,014.56280,144.762,252,554.87-415,373.85
 存货的减少(元) 62,174,268.28-34,726,295.5875,589,392.02-57,494,437.2745,693,911.26
 经营性应收项目的减少(元) 15,498,235.41-10,852,421.251,758,412.3465,115,431.4315,544,477.08
 经营性应付项目的增加(元) -98,946,985.06-27,538,964.12-109,945,784.48-2,467,401.00-60,207,611.55
 现金的期末余额(元) 4,958,850.7358,835,529.9433,103,961.3753,789,054.366,272,528.37
 减:现金的期初余额(元) 58,835,529.9453,789,054.3653,789,054.364,571,594.634,571,594.63
 现金及现金等价物的净增加额(元) -53,876,679.215,046,475.58-20,685,092.9949,217,459.731,700,933.74
公告日期 2024-08-262024-04-252023-08-282023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院