中民燃气 (871892.OC)

+ 收藏

现金流量表(中民燃气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,435,890,283.772,639,239,650.821,356,671,263.612,985,523,570.55387,693,342.25
 收到的税费返还(元) 98,030.021,702.70246,994.692,204,019.61215,662.57
 收到其他与经营活动有关的现金(元) 72,529,153.3137,697,647.3998,225,569.42155,506,650.3956,252,493.52
 经营活动现金流入小计(元) 1,508,517,467.102,676,939,000.911,455,143,827.723,143,234,240.55444,161,498.34
 购买商品、接受劳务支付的现金(元) 1,244,651,831.922,139,138,983.061,136,897,312.732,674,742,549.87275,008,231.62
 支付给职工以及为职工支付的现金(元) 89,544,754.45169,531,375.9083,825,945.15159,898,047.0338,083,448.23
 支付的各项税费(元) 32,696,619.2085,707,973.1033,009,400.7548,919,428.098,900,349.17
 支付其他与经营活动有关的现金(元) 178,299,085.51126,787,604.97143,833,657.20216,456,950.66101,938,792.58
 经营活动现金流出小计(元) 1,545,192,291.082,521,165,937.031,397,566,315.833,100,016,975.65423,930,821.60
 经营活动产生的现金流量净额(元) -36,674,823.98155,773,063.8857,577,511.8943,217,264.9020,230,676.74
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,663,252.1226,495,659.00---
 取得投资收益收到的现金(元) 51,000,000.00858,445.47---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 229,172.0090,761.9992,930.00477,551.09408,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---6,811.49-
 投资活动现金流入小计(元) 61,892,424.1227,444,866.4692,930.00484,362.58408,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,835,599.9635,533,290.7317,002,133.0726,531,003.361,301,521.41
 投资支付的现金(元) -25,465,659.00-1,000,000.00-
 取得子公司及其他营业单位支付的现金净额(元) ---8,943,981.779,140,727.80
 投资活动现金流出小计(元) 25,835,599.9660,998,949.7317,002,133.0736,474,985.1310,442,249.21
 投资活动产生的现金流量净额(元) 36,056,824.16-33,554,083.27-16,909,203.07-35,990,622.55-10,034,249.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -1,790,000.00-4,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) -1,790,000.00-4,000,000.00-
 取得借款收到的现金(元) 28,600,000.00105,160,000.0060,126,000.00135,020,000.00-
 收到其他与筹资活动有关的现金(元) -173,894,500.00-255,954,000.00-
 筹资活动现金流入小计(元) 28,600,000.00280,844,500.0060,126,000.00394,974,000.00-
 偿还债务支付的现金(元) 39,000,000.00109,080,000.0066,580,000.00140,144,000.00394,000.00
 分配股利、利润或偿付利息支付的现金(元) 11,165,288.3172,943,086.408,897,238.24161,275,132.597,559,814.36
  其中:子公司支付给少数股东的股利、利润(元) -19,316,134.90-29,763,938.88-
 支付其他与筹资活动有关的现金(元) -116,658,751.89-153,295,106.69-
 筹资活动现金流出小计(元) 50,165,288.31298,681,838.2975,477,238.24454,714,239.287,953,814.36
 筹资活动产生的现金流量净额(元) -21,565,288.31-17,837,338.29-15,351,238.24-59,740,239.28-7,953,814.36
五、现金及现金等价物净增加额(元) -22,183,288.13104,381,642.3225,317,070.58-52,513,596.932,242,613.17
 加:期初现金及现金等价物余额(元) 374,017,608.08269,635,965.76269,635,965.76322,149,562.6973,048,422.01
 期末现金及现金等价物余额(元) 351,834,319.95374,017,608.08294,953,036.34269,635,965.7675,291,035.18
补充资料:
 净利润(元) 59,874,058.36154,617,510.5475,419,205.33101,990,070.26-4,941,127.23
 资产减值准备(元) -6,031,898.5059,790.00-130,319.6817,454.69
 固定资产和投资性房地产折旧(元) 14,633,273.5053,281,741.8926,484,176.3650,477,818.177,374,071.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 14,633,273.5053,281,741.8926,484,176.3650,477,818.177,374,071.12
 无形资产摊销(元) 2,181,602.353,941,310.281,805,585.173,842,090.09350,052.58
 长期待摊费用摊销(元) 1,739,942.891,977,938.48880,688.742,376,242.471,528,991.09
 处置固定资产、无形资产和其他长期资产的损失(元) 3,735,838.15163,109.1731,069.41413,270.5537,728.61
 固定资产报废损失(元) 160,233.591,120,467.2715,827.05257,945.241,283,706.22
 财务费用(元) 1,368,331.046,778,253.191,521,937.733,662,243.5258,803.86
 投资损失(元) -23,153,469.60-91,439,492.25-33,923,096.57-11,710,779.8012,516,286.83
 递延所得税(元) -104,253.304,482,670.15-63,565.913,325,567.46-270,710.61
  其中:递延所得税资产减少(元) -85,408.133,416,896.05-63,565.913,325,567.46-270,710.61
 递延所得税负债增加(元) -18,845.171,065,774.10---
 存货的减少(元) -11,556,035.43-25,785,476.35-11,153,656.194,157,503.77-175,295.51
 经营性应收项目的减少(元) -38,536,091.8037,277,684.53-20,088,392.055,211,883.07-22,598,647.87
 经营性应付项目的增加(元) -46,165,326.31-18,258,741.865,453,025.76-137,318,733.6122,756,313.42
 其他(元) -16,514,629.131,455,247.0113,864,492.87-
 现金的期末余额(元) 351,834,319.95374,017,608.08294,953,036.34269,635,965.7675,291,035.18
 减:现金的期初余额(元) 374,017,608.08269,635,965.76269,635,965.76322,149,562.6973,048,422.01
 现金及现金等价物的净增加额(元) -22,183,288.13104,381,642.3225,317,070.58-52,513,596.932,242,613.17
公告日期 2024-08-292024-04-292023-08-302023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院