熠烁科技 (871799.OC)

+ 收藏

现金流量表(熠烁科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 223,223,154.06337,762,375.99135,719,485.80243,190,613.92110,798,849.66
 收到的税费返还(元) ---551.63-
 收到其他与经营活动有关的现金(元) 189,566,039.601,114,964.34149,895,926.216,988,073.5960,885,615.60
 经营活动现金流入小计(元) 412,789,193.66338,877,340.33285,615,412.01250,179,239.14171,684,465.26
 购买商品、接受劳务支付的现金(元) 202,280,932.59311,140,545.79122,964,256.08222,149,936.70100,771,522.97
 支付给职工以及为职工支付的现金(元) 4,344,585.2810,747,200.963,768,059.816,297,870.393,025,361.86
 支付的各项税费(元) 374,826.501,809,623.61207,177.52220,710.38139,547.52
 支付其他与经营活动有关的现金(元) 205,606,992.8618,597,390.99152,676,102.7713,243,277.9958,904,316.85
 经营活动现金流出小计(元) 412,607,337.23342,294,761.35279,615,596.18241,911,795.46162,840,749.20
 经营活动产生的现金流量净额(元) 181,856.43-3,417,421.025,999,815.838,267,443.688,843,716.06
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,391,232.888,160,253.633,962,000.01124,811.3210,000.00
 投资活动现金流入小计(元) 3,391,232.888,160,253.633,962,000.01124,811.3210,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,575,424.0020,278,072.452,437,144.0012,562,272.475,748,284.00
 投资活动现金流出小计(元) 4,575,424.0020,278,072.452,437,144.0012,562,272.475,748,284.00
 投资活动产生的现金流量净额(元) -1,184,191.12-12,117,818.821,524,856.01-12,437,461.15-5,738,284.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 145,140,220.29246,866,000.0043,115,000.00106,749,000.0051,199,000.00
 收到其他与筹资活动有关的现金(元) -49,100,000.00700,000.0046,313,533.66-
 筹资活动现金流入小计(元) 145,140,220.29295,966,000.0043,815,000.00153,062,533.6651,199,000.00
 偿还债务支付的现金(元) 143,023,805.18212,246,000.0048,347,590.25110,842,531.4654,269,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,455,484.481,431,329.77316,214.01658,217.65377,993.88
 支付其他与筹资活动有关的现金(元) 271,716.6166,126,004.072,604,719.4838,911,720.22314,466.71
 筹资活动现金流出小计(元) 144,751,006.27279,803,333.8451,268,523.74150,412,469.3354,961,460.59
 筹资活动产生的现金流量净额(元) 389,214.0216,162,666.16-7,453,523.742,650,064.33-3,762,460.59
五、现金及现金等价物净增加额(元) -613,120.67627,426.3271,148.10-1,519,953.14-657,028.53
 加:期初现金及现金等价物余额(元) 665,471.9338,045.6138,045.611,557,998.751,557,998.75
 期末现金及现金等价物余额(元) 52,351.26665,471.93109,193.7138,045.61900,970.22
补充资料:
 净利润(元) 419,255.371,247,530.46401,781.95-344,337.79-309,380.40
 资产减值准备(元) ----20,333.70
 固定资产和投资性房地产折旧(元) 20,234.5618,559.6016,879.08451,663.94278,490.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 20,234.5618,559.6016,879.08451,663.94278,490.31
 无形资产摊销(元) 214,871.962,790,690.921,118,056.403,650,114.362,632,425.22
 处置固定资产、无形资产和其他长期资产的损失(元) -167,966.68-709,571.38-387,942.78103,280.7869,390.16
 固定资产报废损失(元) ---1,999.511,999.51
 财务费用(元) 1,462,235.201,540,556.45303,005.40665,798.24364,519.36
 经营性应收项目的减少(元) -20,409,459.37-12,384,263.60-1,125,652.78-8,785,717.71-1,442,552.20
 经营性应付项目的增加(元) 16,681,000.733,252,831.565,200,511.4311,720,986.676,983,477.91
 不涉及现金收支的投资和筹资活动金额其他项目(元) -558,071.48---
 现金的期末余额(元) 52,351.26665,471.93109,193.7138,045.61900,970.22
 减:现金的期初余额(元) 665,471.9338,045.6138,045.611,557,998.751,557,998.75
 现金及现金等价物的净增加额(元) -613,120.67627,426.3271,148.10-1,519,953.14-657,028.53
公告日期 2024-08-212024-04-232023-08-232023-04-202022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院