飞利达 (871540.OC)

+ 收藏

现金流量表(飞利达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,806,178,783.943,567,733,426.451,835,132,214.784,315,544,190.882,075,128,993.42
 收到的税费返还(元) 288,437.91544,600.92544,600.922,583,309.57342,787.79
 收到其他与经营活动有关的现金(元) 33,120,333.3677,510,960.5718,187,723.4353,738,149.4414,496,801.98
 经营活动现金流入小计(元) 1,839,587,555.213,645,788,987.941,853,864,539.134,371,865,649.892,089,968,583.19
 购买商品、接受劳务支付的现金(元) 1,840,358,364.903,530,890,412.511,800,945,524.094,123,031,324.482,049,110,740.72
 支付给职工以及为职工支付的现金(元) 8,441,134.7717,866,571.677,382,114.5921,347,190.888,927,329.04
 支付的各项税费(元) 11,585,545.9622,738,015.0215,228,499.2714,028,571.208,039,735.47
 支付其他与经营活动有关的现金(元) 13,528,735.73168,535,287.2231,967,448.76377,009,258.9931,615,435.22
 经营活动现金流出小计(元) 1,873,913,781.363,740,030,286.421,855,523,586.714,535,416,345.552,097,693,240.45
 经营活动产生的现金流量净额(元) -34,326,226.15-94,241,298.48-1,659,047.58-163,550,695.66-7,724,657.26
二、投资活动产生的现金流量
 收回投资收到的现金(元) -52,438.71480,163.221,487.561,487.56
 取得投资收益收到的现金(元) ---18.3418.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---5,334.00-
 收到其他与投资活动有关的现金(元) -140,459.00---
 投资活动现金流入小计(元) -192,897.71480,163.226,839.901,505.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) -47,100.9247,100.92284,556.49184,501.06
 投资支付的现金(元) ---72,165.8572,165.85
 投资活动现金流出小计(元) -47,100.9247,100.92356,722.34256,666.91
 投资活动产生的现金流量净额(元) -145,796.79433,062.30-349,882.44-255,161.01
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 80,000.00245,000.00245,000.004,490,000.002,500,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 80,000.00----
 取得借款收到的现金(元) 692,108,375.63997,559,814.39466,352,179.29582,678,358.80203,822,068.02
 收到其他与筹资活动有关的现金(元) 65,000,000.0055,000,000.00-69,000,000.00-
 筹资活动现金流入小计(元) 757,188,375.631,052,804,814.39466,597,179.29656,168,358.80206,322,068.02
 偿还债务支付的现金(元) 680,021,916.19898,946,225.23422,294,967.90500,992,431.48175,648,964.97
 分配股利、利润或偿付利息支付的现金(元) 37,010,770.9547,112,018.9126,863,722.2620,636,220.927,966,622.68
 支付其他与筹资活动有关的现金(元) -1,023,655.20-1,043,094.34-
 筹资活动现金流出小计(元) 717,032,687.14947,081,899.34449,158,690.16522,671,746.74183,615,587.65
 筹资活动产生的现金流量净额(元) 40,155,688.49105,722,915.0517,438,489.13133,496,612.0622,706,480.37
五、现金及现金等价物净增加额(元) 5,829,462.3411,627,413.3616,212,503.85-30,403,966.0414,726,662.10
 加:期初现金及现金等价物余额(元) 26,342,025.4614,714,612.1014,714,612.1045,118,578.1445,118,578.14
 期末现金及现金等价物余额(元) 32,171,487.8026,342,025.4630,927,115.9514,714,612.1059,845,240.24
补充资料:
 净利润(元) 25,890,735.2150,025,317.7824,358,713.7175,639,267.2330,874,117.74
 资产减值准备(元) ---472,178.93503,511.43
 固定资产和投资性房地产折旧(元) 960,983.142,255,825.081,331,169.651,373,569.971,500,121.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 960,983.142,255,825.081,331,169.651,373,569.971,500,121.53
 无形资产摊销(元) 2,555.133,903.541,755.1542,805.7331,226.16
 处置固定资产、无形资产和其他长期资产的损失(元) --543,362.92-207,559.07--
 财务费用(元) 10,610,770.957,386,466.187,127,283.7316,311,758.202,819,964.41
 投资损失(元) -5,496.015,496.01--18.34
 递延所得税(元) -26,014.02-388,351.99-690,601.33-16,977.27-96,814.04
  其中:递延所得税资产减少(元) 97,325.39-140,477.72-690,601.33-16,977.27-96,814.04
 递延所得税负债增加(元) -123,339.41-247,874.27---
 存货的减少(元) -27,896,559.8010,952,470.1856,655,447.72-24,583,305.149,330,626.17
 经营性应收项目的减少(元) -147,132,075.37-266,663,687.60-122,952,418.15-168,392,060.08-129,420,513.54
 经营性应付项目的增加(元) 103,297,851.87100,667,626.1928,783,179.27-64,397,933.2376,733,121.22
 现金的期末余额(元) 32,171,487.8026,342,025.4630,927,115.9514,714,612.1059,845,240.24
 减:现金的期初余额(元) 26,342,025.4614,714,612.1014,714,612.1045,118,578.1445,118,578.14
 现金及现金等价物的净增加额(元) 5,829,462.3411,627,413.3616,212,503.85-30,403,966.0414,726,662.10
公告日期 2024-08-282024-04-302023-08-312023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院