2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 112,398,275.41 | 259,607,784.98 | 169,222,898.20 | 271,675,897.10 | 200,182,578.34 |
收到其他与经营活动有关的现金(元) | 3,614,404.26 | 3,350,743.11 | 166,240,220.09 | 168,591,240.62 | 109,063,896.33 |
经营活动现金流入小计(元) | 116,012,679.67 | 262,958,528.09 | 335,463,118.29 | 440,267,137.72 | 309,246,474.67 |
购买商品、接受劳务支付的现金(元) | 107,137,832.20 | 224,833,137.71 | 153,396,805.58 | 220,311,167.48 | 148,491,753.60 |
支付给职工以及为职工支付的现金(元) | 11,306,722.48 | 18,537,325.40 | 10,981,136.11 | 19,814,616.94 | 11,199,321.64 |
支付的各项税费(元) | 2,222,967.44 | 6,701,831.80 | 4,427,605.71 | 16,673,631.40 | 14,162,785.55 |
支付其他与经营活动有关的现金(元) | 1,686,412.58 | 6,953,087.93 | 166,843,439.59 | 176,037,159.58 | 113,217,143.00 |
经营活动现金流出小计(元) | 122,353,934.70 | 257,025,382.84 | 335,648,986.99 | 432,836,575.40 | 287,071,003.79 |
经营活动产生的现金流量净额(元) | -6,341,255.03 | 5,933,145.25 | -185,868.70 | 7,430,562.32 | 22,175,470.88 |
二、投资活动产生的现金流量 | |||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 49,062.17 | 30,000.00 | 30,000.00 | 126,000.00 | - |
投资活动现金流入小计(元) | 49,062.17 | 30,000.00 | 30,000.00 | 126,000.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 349,348.00 | 1,003,042.37 | 713,192.39 | 491,878.62 | 72,550.87 |
投资活动现金流出小计(元) | 349,348.00 | 1,003,042.37 | 713,192.39 | 491,878.62 | 72,550.87 |
投资活动产生的现金流量净额(元) | -300,285.83 | -973,042.37 | -683,192.39 | -365,878.62 | -72,550.87 |
三、筹资活动产生的现金流量 | |||||
取得借款收到的现金(元) | 15,500,000.00 | 35,000,000.00 | 16,000,000.00 | 15,509,333.90 | 14,000,000.00 |
筹资活动现金流入小计(元) | 15,500,000.00 | 35,000,000.00 | 16,000,000.00 | 15,509,333.90 | 14,000,000.00 |
偿还债务支付的现金(元) | 16,000,000.00 | 15,509,333.90 | 14,000,000.00 | 14,000,000.00 | 14,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 723,474.95 | 664,878.23 | 301,168.77 | 591,144.40 | 284,722.21 |
支付其他与筹资活动有关的现金(元) | - | - | - | 2,000,000.00 | 2,000,000.00 |
筹资活动现金流出小计(元) | 16,723,474.95 | 16,174,212.13 | 14,301,168.77 | 16,591,144.40 | 16,284,722.21 |
筹资活动产生的现金流量净额(元) | -1,223,474.95 | 18,825,787.87 | 1,698,831.23 | -1,081,810.50 | -2,284,722.21 |
五、现金及现金等价物净增加额(元) | -7,865,015.81 | 23,785,890.75 | 829,770.14 | 5,982,873.20 | 19,818,197.80 |
加:期初现金及现金等价物余额(元) | 40,509,422.16 | 16,723,531.41 | 16,723,531.41 | 10,740,658.21 | 10,740,658.21 |
期末现金及现金等价物余额(元) | 32,644,406.35 | 40,509,422.16 | 17,553,301.55 | 16,723,531.41 | 30,558,856.01 |
补充资料: | |||||
净利润(元) | 395,178.41 | -21,298,510.41 | 107,833.70 | -12,374,390.21 | 7,727,592.64 |
资产减值准备(元) | -785,082.74 | 4,422,962.52 | -1,683,734.89 | -2,172,395.52 | -3,970,822.74 |
固定资产和投资性房地产折旧(元) | 692,121.55 | 2,202,419.17 | 1,249,863.11 | 2,291,362.70 | 1,047,964.52 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 692,121.55 | 2,202,419.17 | 1,249,863.11 | 2,291,362.70 | 1,047,964.52 |
无形资产摊销(元) | 16,500.00 | 29,666.63 | 13,999.98 | 27,999.96 | 13,999.98 |
处置固定资产、无形资产和其他长期资产的损失(元) | 3,105.44 | 2,554.01 | 2,968.17 | -2,906.84 | - |
财务费用(元) | 720,613.91 | 728,042.56 | 292,348.56 | 593,016.81 | 279,483.33 |
递延所得税(元) | 411,264.38 | -9,675,260.79 | 664,213.05 | -6,344,901.14 | -212,381.53 |
其中:递延所得税资产减少(元) | 411,264.38 | -9,675,260.79 | 664,213.05 | -6,344,901.14 | -212,381.53 |
存货的减少(元) | -380,110.52 | -393,330.85 | 25,750.07 | 1,513,881.07 | 1,675,336.96 |
经营性应收项目的减少(元) | 29,118,406.87 | 1,613,712.29 | 30,873,862.86 | 6,061,052.37 | 74,126,958.15 |
经营性应付项目的增加(元) | -33,796,132.33 | 1,367,307.59 | -39,017,578.35 | 3,478,586.53 | -63,880,428.46 |
现金的期末余额(元) | 32,644,406.35 | 40,509,422.16 | 17,553,301.55 | 16,723,531.41 | 30,558,856.01 |
减:现金的期初余额(元) | 40,509,422.16 | 16,723,531.41 | 16,723,531.41 | 10,740,658.21 | 10,740,658.21 |
现金及现金等价物的净增加额(元) | -7,865,015.81 | 23,785,890.75 | 829,770.14 | 5,982,873.20 | 19,818,197.80 |
公告日期 | 2024-08-26 | 2024-04-26 | 2023-08-25 | 2023-04-26 | 2022-08-18 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |