广珠物流 (871360.OC)

+ 收藏

现金流量表(广珠物流)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,231,219,854.633,847,205,156.951,637,422,817.344,620,562,648.251,839,913,595.71787,043,270.00
 收到的税费返还(元) 829,901.61-10,522.89--6,939.85
 收到其他与经营活动有关的现金(元) 14,041,512.9616,378,209.078,776,422.1713,143,054.393,950,276.882,582,664.46
 经营活动现金流入小计(元) 1,246,091,269.203,863,583,366.021,646,209,762.404,633,705,702.641,843,863,872.59789,632,874.31
 购买商品、接受劳务支付的现金(元) 1,288,360,066.123,498,541,446.951,652,142,254.104,044,530,788.691,766,155,419.55802,734,049.98
 支付给职工以及为职工支付的现金(元) 9,188,784.6221,346,494.8411,731,159.1222,356,275.1913,553,138.977,261,652.05
 支付的各项税费(元) 19,690,267.8226,245,392.4213,260,816.6225,897,458.6012,810,862.188,491,581.52
 支付其他与经营活动有关的现金(元) 5,465,418.4419,340,477.618,666,522.3033,534,151.8519,099,450.192,866,358.93
 经营活动现金流出小计(元) 1,322,704,537.003,565,473,811.821,685,800,752.144,126,318,674.331,811,618,870.89821,353,642.48
 经营活动产生的现金流量净额(元) -76,613,267.80298,109,554.20-39,590,989.74507,387,028.3132,245,001.70-31,720,768.17
二、投资活动产生的现金流量
 收回投资收到的现金(元) 15,000,000.00973,908.00973,908.00---
 取得投资收益收到的现金(元) 2,793,836.0614,830,400.86801,000.001,657,389.161,657,389.16-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,198.00-----
 收到其他与投资活动有关的现金(元) -103,351,120.00101,500,000.00---
 投资活动现金流入小计(元) 17,795,034.06119,155,428.86103,274,908.001,657,389.161,657,389.16-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 44,920,969.8033,548,288.785,204,833.8216,443,549.6915,117,973.6814,215,957.28
 投资支付的现金(元) -190,000,000.00----
 取得子公司及其他营业单位支付的现金净额(元) 2,543,200.00--18,236,800.0015,000,000.0015,000,000.00
 支付其他与投资活动有关的现金(元) -3,104,399.46610,249,948.00100,000,000.00100,000,000.00-
 投资活动现金流出小计(元) 47,464,169.80226,652,688.24615,454,781.82134,680,349.69130,117,973.6829,215,957.28
 投资活动产生的现金流量净额(元) -29,669,135.74-107,497,259.38-512,179,873.82-133,022,960.53-128,460,584.52-29,215,957.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---10,469,000.00--
 取得借款收到的现金(元) 3,275,000,000.002,826,000,000.003,278,000,000.002,149,708,375.611,080,855,579.61291,280,163.32
 收到其他与筹资活动有关的现金(元) -3,590,650,116.84-1,520,596,018.84219,304,136.97-
 筹资活动现金流入小计(元) 3,275,000,000.006,416,650,116.843,278,000,000.003,680,773,394.451,300,159,716.58291,280,163.32
 偿还债务支付的现金(元) 3,053,915,792.562,966,210,332.012,721,301,935.291,637,884,900.00178,389,438.00218,389,438.00
 分配股利、利润或偿付利息支付的现金(元) 13,616,751.3265,221,539.2548,906,478.1627,081,836.138,929,183.6312,632,001.95
 支付其他与筹资活动有关的现金(元) -3,580,276,167.29-2,389,426,961.641,056,323,432.20-
 筹资活动现金流出小计(元) 3,067,532,543.886,611,708,038.552,770,208,413.454,054,393,697.771,243,642,053.83231,021,439.95
 筹资活动产生的现金流量净额(元) 207,467,456.12-195,057,921.71507,791,586.55-373,620,303.3256,517,662.7560,258,723.37
五、现金及现金等价物净增加额(元) 101,185,052.58-4,445,626.89-43,979,277.01743,764.46-39,697,920.07-678,002.08
 加:期初现金及现金等价物余额(元) 149,316,295.68153,761,922.57244,190,231.03153,018,158.11153,018,158.11153,018,158.11
 期末现金及现金等价物余额(元) 250,501,348.26149,316,295.68200,210,954.02153,761,922.57113,320,238.04152,340,156.03
补充资料:
 净利润(元) 4,894,310.7821,168,653.983,688,086.4341,714,944.4219,716,264.17-
 固定资产和投资性房地产折旧(元) 8,487,319.3016,774,262.148,512,511.3417,303,483.968,610,469.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) --8,512,511.3417,303,483.968,610,469.71-
 无形资产摊销(元) 1,208,248.142,666,041.631,148,867.041,901,657.24932,825.13-
 长期待摊费用摊销(元) 820,978.82984,067.46850,103.151,465,700.12690,151.57-
 处置固定资产、无形资产和其他长期资产的损失(元) 6,991.23-----
 公允价值变动损失(元) --2,409,056.97-215,556.97-2,585,311.97--
 财务费用(元) 8,915,218.6543,818,417.2812,060,103.6850,170,483.0826,389,512.81-
 投资损失(元) -261,828.03-11,500,550.79-2,254,441.76-5,105,286.60-2,925,881.92-
 递延所得税(元) 873,831.787,131.22329,505.44-192,633.89-1,599,270.82-
  其中:递延所得税资产减少(元) 553,419.40158,062.40329,505.44-915,618.46-1,599,270.82-
 递延所得税负债增加(元) 320,412.38-150,931.18-722,984.57--
 存货的减少(元) -197,771.94--14,960,175.76--196,307.60-
 经营性应收项目的减少(元) 287,920,391.82183,759,067.48-271,590,203.83156,124,941.74-174,830,187.52-
 经营性应付项目的增加(元) -387,767,821.7542,724,386.48221,389,999.74243,069,657.29153,983,415.44-
 其他(元) ---4,843,049.36--
 现金的期末余额(元) 250,501,348.26149,316,295.68200,210,954.02153,761,922.57113,320,238.04-
 减:现金的期初余额(元) 149,316,295.68153,761,922.57244,190,231.03153,018,158.11153,018,158.11-
 现金及现金等价物的净增加额(元) 101,185,052.58-4,445,626.89-43,979,277.01743,764.46-39,697,920.07-
公告日期 2024-08-262024-03-182023-08-242023-04-172022-08-292022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院