常熟古建 (870970.OC)

+ 收藏

现金流量表(常熟古建)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 626,300,469.661,067,862,822.84819,528,115.05661,167,366.581,249,352,456.31821,169,677.06715,594,762.28
 收到的税费返还(元) -97.7697.7697.76---
 收到其他与经营活动有关的现金(元) 111,353,823.12185,327,180.68121,813,934.7590,374,653.39253,483,366.3380,035,337.0794,181,992.05
 经营活动现金流入小计(元) 737,654,292.781,253,190,101.28941,342,147.56751,542,117.731,502,835,822.64901,205,014.13809,776,754.33
 购买商品、接受劳务支付的现金(元) 519,782,870.33939,483,321.67800,570,505.19620,504,719.171,037,513,831.60708,699,896.92554,945,947.84
 支付给职工以及为职工支付的现金(元) 38,144,620.6159,164,107.6548,469,453.1339,959,520.6255,954,329.7842,595,988.3746,083,425.18
 支付的各项税费(元) 25,697,202.8646,733,099.9431,539,710.8430,884,269.7254,565,846.5033,733,549.8334,302,734.64
 支付其他与经营活动有关的现金(元) 121,769,698.88196,247,745.14154,761,045.84131,433,861.32279,633,519.6581,106,960.39135,587,855.43
 经营活动现金流出小计(元) 705,394,392.681,241,628,274.401,035,340,715.00822,782,370.831,427,667,527.53866,136,395.51770,919,963.09
 经营活动产生的现金流量净额(元) 32,259,900.1011,561,826.88-93,998,567.44-71,240,253.1075,168,295.1135,068,618.6238,856,791.24
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,004,500.0048,694.4328,160.3228,160.3254,838.2054,838.20-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ----227,896.15--
 处置子公司及其他营业单位收到的现金净额(元) -415.10-----
 收到其他与投资活动有关的现金(元) 835,036.456,440,608.6610,000,000.0010,000,000.00---
 投资活动现金流入小计(元) 1,839,536.456,489,718.1910,028,160.3210,028,160.32282,734.3554,838.20-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,846.377,017,870.196,999,708.946,998,508.94380,150.4513,546,314.3613,758,907.57
 投资支付的现金(元) -4,900,000.004,900,000.004,900,000.009,300,000.009,800,000.009,800,000.00
 支付其他与投资活动有关的现金(元) -5,000,000.0015,497,396.8715,994,793.7214,678,542.68--
 投资活动现金流出的平衡项目(元) ----0.01--
 投资活动现金流出小计(元) 2,846.3716,917,870.1927,397,105.8127,893,302.6624,358,693.1423,346,314.3623,558,907.57
 投资活动产生的现金流量净额(元) 1,836,690.08-10,428,152.00-17,368,945.49-17,865,142.34-24,075,958.79-23,291,476.16-23,558,907.57
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 88,149,198.11---7,609,200.00--
 取得借款收到的现金(元) 174,300,000.00277,600,000.00232,150,000.00143,550,000.00268,950,000.00141,950,000.0079,200,000.00
 收到其他与筹资活动有关的现金(元) -3,300,000.00---300,000.001,000,000.00
 筹资活动现金流入小计(元) 262,449,198.11280,900,000.00232,150,000.00143,550,000.00276,559,200.00142,250,000.0080,200,000.00
 偿还债务支付的现金(元) 193,500,000.00241,350,000.00167,100,000.0097,500,000.00247,650,000.00144,850,000.0093,150,000.00
 分配股利、利润或偿付利息支付的现金(元) 92,681,691.848,387,144.596,322,533.733,908,450.088,110,468.524,189,111.952,522,103.75
 支付其他与筹资活动有关的现金(元) -48,757,000.00--4,155,117.33--
 筹资活动现金流出小计(元) 286,181,691.84298,494,144.59173,422,533.73101,408,450.08259,915,585.85149,039,111.9595,672,103.75
 筹资活动产生的现金流量净额(元) -23,732,493.73-17,594,144.5958,727,466.2742,141,549.9216,643,614.15-6,789,111.95-15,472,103.75
五、现金及现金等价物净增加额(元) 10,364,096.45-16,460,469.71-52,640,046.66-46,963,845.5267,735,950.474,988,030.51-174,220.08
 加:期初现金及现金等价物余额(元) 162,944,841.58179,405,311.29179,805,311.29179,805,311.29111,669,360.82111,669,360.82117,401,569.50
 期末现金及现金等价物余额(元) 173,308,938.03162,944,841.58127,165,264.63132,841,465.77179,405,311.29116,657,391.33117,227,349.42
补充资料:
 净利润(元) 9,975,725.4515,536,910.43-10,788,528.6323,383,220.4814,916,174.73-
 资产减值准备(元) -1,563,741.63-1,413,325.91--1,577,675.89188,441.69-2,878,017.85-
 固定资产和投资性房地产折旧(元) 1,433,931.812,833,212.52-1,416,051.213,112,194.871,908,829.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,433,931.812,833,212.52-1,416,051.213,112,194.871,908,829.94-
 无形资产摊销(元) 195,069.06352,648.00-157,578.77317,108.40--
 长期待摊费用摊销(元) 198,604.46397,208.92-198,604.46398,254.48202,053.85-
 处置固定资产、无形资产和其他长期资产的损失(元) ----430,645.05--
 固定资产报废损失(元) -409.02-----
 财务费用(元) 4,370,504.996,924,243.13-3,279,936.137,070,465.814,189,206.29-
 投资损失(元) 1,010,328.47-2,419,499.88--683,030.72-1,315,873.88159,111.22-
 递延所得税(元) 2,230,897.2248,565.70-274,428.6116,705,086.441,466,493.69-
  其中:递延所得税资产减少(元) 2,230,897.2248,565.70-274,428.6116,705,086.441,466,493.69-
 存货的减少(元) 3,076,807.31-1,029,250.48-752,996.18-958,233.67-1,961,024.64-
 经营性应收项目的减少(元) 193,994,864.2448,956,035.69-81,379,577.30167,006,047.99234,770,139.03-
 经营性应付项目的增加(元) -171,923,881.39-60,313,390.89--167,981,654.82-123,759,816.00-216,539,758.99-
 其他(元) 1,426,000.002,729,358.49-1,426,000.004,045,600.001,426,000.00-
 现金的期末余额(元) 173,308,938.03162,944,841.58-132,841,465.77179,405,311.29116,657,391.33-
 减:现金的期初余额(元) 162,944,841.58179,405,311.29-179,805,311.29111,669,360.82111,669,360.82-
 现金及现金等价物的净增加额(元) 10,364,096.45-16,460,469.71--46,963,845.5267,735,950.474,988,030.51-
公告日期 2024-08-272024-04-262023-12-132023-08-252023-04-262022-08-242022-06-17
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院