2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 535,971,091.57 | 1,053,838,512.63 | 708,498,235.09 | 1,034,368,539.23 | 850,462,659.60 |
收到的税费返还(元) | 98,518.35 | - | 633,778.39 | 209,530.55 | - |
收到其他与经营活动有关的现金(元) | 62,809,127.61 | 194,307,528.73 | 110,433,774.86 | 282,848,228.10 | 116,672,274.50 |
经营活动现金流入小计(元) | 598,878,737.53 | 1,248,146,041.36 | 819,565,788.34 | 1,317,426,297.88 | 967,134,934.10 |
购买商品、接受劳务支付的现金(元) | 491,838,874.24 | 896,110,827.64 | 617,610,733.61 | 812,201,411.24 | 697,599,463.13 |
支付给职工以及为职工支付的现金(元) | 37,465,388.94 | 53,193,154.78 | 36,135,886.65 | 56,612,710.51 | 38,899,611.29 |
支付的各项税费(元) | 33,599,396.00 | 27,044,209.40 | 15,943,351.58 | 46,549,513.93 | 35,713,324.46 |
支付其他与经营活动有关的现金(元) | 43,952,624.26 | 233,319,709.55 | 107,792,723.89 | 308,971,116.86 | 146,943,211.67 |
经营活动现金流出小计(元) | 606,856,283.44 | 1,209,667,901.37 | 777,482,695.73 | 1,224,334,752.54 | 919,155,610.55 |
经营活动产生的现金流量净额(元) | -7,977,545.91 | 38,478,139.99 | 42,083,092.61 | 93,091,545.34 | 47,979,323.55 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | - | 5,038,597.22 | 5,038,597.22 | 116,039,583.33 | 80,039,583.33 |
取得投资收益收到的现金(元) | 602,330.05 | 1,026,934.49 | 429,042.03 | 428,032.35 | 188,319.34 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 7,520,272.83 | 37,817,227.99 | 263,954.95 | 25,410,359.14 | - |
投资活动现金流入小计(元) | 8,122,602.88 | 43,882,759.70 | 5,731,594.20 | 141,877,974.82 | 80,227,902.67 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,063,874.18 | 7,420,383.20 | 6,888,749.57 | 23,509,429.90 | 4,962,589.37 |
投资支付的现金(元) | 20,000,000.00 | 60,000,000.00 | 50,000,000.00 | 135,000,000.00 | 75,000,000.00 |
投资活动现金流出小计(元) | 21,063,874.18 | 67,420,383.20 | 56,888,749.57 | 158,509,429.90 | 79,962,589.37 |
投资活动产生的现金流量净额(元) | -12,941,271.30 | -23,537,623.50 | -51,157,155.37 | -16,631,455.08 | 265,313.30 |
三、筹资活动产生的现金流量 | |||||
吸收投资收到的现金(元) | 1,125,000.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 1,125,000.00 | - | - | - | - |
取得借款收到的现金(元) | - | 50,000,000.00 | 50,000,000.00 | 62,000,000.00 | 48,019,103.97 |
筹资活动现金流入小计(元) | 1,125,000.00 | 50,000,000.00 | 50,000,000.00 | 62,000,000.00 | 48,019,103.97 |
偿还债务支付的现金(元) | 1,800,000.00 | 85,800,000.00 | 80,367,152.78 | 85,000,000.00 | 55,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 17,251,416.39 | 1,823,645.79 | 1,068,068.84 | 23,411,068.05 | 21,941,327.57 |
筹资活动现金流出小计(元) | 19,051,416.39 | 87,623,645.79 | 81,435,221.62 | 108,411,068.05 | 76,941,327.57 |
筹资活动产生的现金流量净额(元) | -17,926,416.39 | -37,623,645.79 | -31,435,221.62 | -46,411,068.05 | -28,922,223.60 |
五、现金及现金等价物净增加额(元) | -38,845,233.60 | -22,683,129.30 | -40,509,284.38 | 30,049,022.21 | 19,322,413.25 |
加:期初现金及现金等价物余额(元) | 127,191,799.31 | 149,874,928.61 | 149,874,928.61 | 119,825,906.40 | 119,825,906.40 |
期末现金及现金等价物余额(元) | 88,346,565.71 | 127,191,799.31 | 109,365,644.23 | 149,874,928.61 | 139,148,319.65 |
补充资料: | |||||
净利润(元) | 12,764,805.04 | 35,356,538.80 | 17,441,770.22 | 32,191,265.17 | 16,255,426.40 |
资产减值准备(元) | -2,257,473.69 | -428,641.70 | -756,691.76 | 362,286.64 | 1,282,500.43 |
固定资产和投资性房地产折旧(元) | 3,995,623.17 | 7,748,918.85 | 3,694,186.86 | 7,708,967.39 | 3,908,296.48 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | - | - | 3,908,296.48 |
无形资产摊销(元) | 82,476.24 | 178,110.81 | 76,271.62 | 190,297.59 | 100,899.42 |
长期待摊费用摊销(元) | 797,860.48 | 1,353,795.45 | 672,914.34 | 1,360,976.39 | 902,519.14 |
处置固定资产、无形资产和其他长期资产的损失(元) | 1,876.62 | -8,564.01 | -8,564.01 | -335,197.56 | - |
固定资产报废损失(元) | 786.10 | 7,415.96 | 25,229.61 | 955.70 | 238.00 |
公允价值变动损失(元) | -297,671.23 | -569,824.57 | -238,333.33 | -38,597.22 | - |
财务费用(元) | 365,516.39 | 1,446,035.51 | 1,066,168.84 | 2,594,142.26 | 814,295.03 |
投资损失(元) | -570,838.81 | -1,026,934.49 | -429,042.03 | -428,032.35 | -188,319.34 |
递延所得税(元) | -278,773.35 | 108,645.86 | 58,345.37 | -614,277.72 | 269,904.56 |
其中:递延所得税资产减少(元) | -201,458.10 | 108,645.86 | 135,660.62 | -536,962.47 | 269,904.56 |
递延所得税负债增加(元) | -77,315.25 | - | -77,315.25 | -77,315.25 | - |
存货的减少(元) | 30,796,028.72 | 5,169,452.66 | -35,638,398.89 | 218,959,945.44 | 181,422,506.97 |
经营性应收项目的减少(元) | 12,336,300.42 | -205,241,597.33 | 109,758,531.05 | -71,028,494.28 | 13,248,525.14 |
经营性应付项目的增加(元) | -72,156,714.61 | 184,004,823.47 | -52,835,447.94 | -102,650,775.72 | -166,275,087.02 |
其他(元) | 2,375,959.16 | 7,742,188.72 | 3,420,869.80 | -2,515,034.37 | -2,193,127.33 |
现金的期末余额(元) | 88,346,565.71 | 127,191,799.31 | 109,365,644.23 | 149,874,928.61 | 139,148,319.65 |
减:现金的期初余额(元) | 127,191,799.31 | 149,874,928.61 | 149,874,928.61 | 119,825,906.40 | 119,825,906.40 |
现金及现金等价物的净增加额(元) | -38,845,233.60 | -22,683,129.30 | -40,509,284.38 | 30,049,022.21 | 19,322,413.25 |
公告日期 | 2024-08-27 | 2024-04-26 | 2023-08-29 | 2023-04-25 | 2022-08-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |