亿丰发展 (870917.OC)

+ 收藏

现金流量表(亿丰发展)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 535,971,091.571,053,838,512.63708,498,235.091,034,368,539.23850,462,659.60
 收到的税费返还(元) 98,518.35-633,778.39209,530.55-
 收到其他与经营活动有关的现金(元) 62,809,127.61194,307,528.73110,433,774.86282,848,228.10116,672,274.50
 经营活动现金流入小计(元) 598,878,737.531,248,146,041.36819,565,788.341,317,426,297.88967,134,934.10
 购买商品、接受劳务支付的现金(元) 491,838,874.24896,110,827.64617,610,733.61812,201,411.24697,599,463.13
 支付给职工以及为职工支付的现金(元) 37,465,388.9453,193,154.7836,135,886.6556,612,710.5138,899,611.29
 支付的各项税费(元) 33,599,396.0027,044,209.4015,943,351.5846,549,513.9335,713,324.46
 支付其他与经营活动有关的现金(元) 43,952,624.26233,319,709.55107,792,723.89308,971,116.86146,943,211.67
 经营活动现金流出小计(元) 606,856,283.441,209,667,901.37777,482,695.731,224,334,752.54919,155,610.55
 经营活动产生的现金流量净额(元) -7,977,545.9138,478,139.9942,083,092.6193,091,545.3447,979,323.55
二、投资活动产生的现金流量
 收回投资收到的现金(元) -5,038,597.225,038,597.22116,039,583.3380,039,583.33
 取得投资收益收到的现金(元) 602,330.051,026,934.49429,042.03428,032.35188,319.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,520,272.8337,817,227.99263,954.9525,410,359.14-
 投资活动现金流入小计(元) 8,122,602.8843,882,759.705,731,594.20141,877,974.8280,227,902.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,063,874.187,420,383.206,888,749.5723,509,429.904,962,589.37
 投资支付的现金(元) 20,000,000.0060,000,000.0050,000,000.00135,000,000.0075,000,000.00
 投资活动现金流出小计(元) 21,063,874.1867,420,383.2056,888,749.57158,509,429.9079,962,589.37
 投资活动产生的现金流量净额(元) -12,941,271.30-23,537,623.50-51,157,155.37-16,631,455.08265,313.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,125,000.00----
  其中:子公司吸收少数股东投资收到的现金(元) 1,125,000.00----
 取得借款收到的现金(元) -50,000,000.0050,000,000.0062,000,000.0048,019,103.97
 筹资活动现金流入小计(元) 1,125,000.0050,000,000.0050,000,000.0062,000,000.0048,019,103.97
 偿还债务支付的现金(元) 1,800,000.0085,800,000.0080,367,152.7885,000,000.0055,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 17,251,416.391,823,645.791,068,068.8423,411,068.0521,941,327.57
 筹资活动现金流出小计(元) 19,051,416.3987,623,645.7981,435,221.62108,411,068.0576,941,327.57
 筹资活动产生的现金流量净额(元) -17,926,416.39-37,623,645.79-31,435,221.62-46,411,068.05-28,922,223.60
五、现金及现金等价物净增加额(元) -38,845,233.60-22,683,129.30-40,509,284.3830,049,022.2119,322,413.25
 加:期初现金及现金等价物余额(元) 127,191,799.31149,874,928.61149,874,928.61119,825,906.40119,825,906.40
 期末现金及现金等价物余额(元) 88,346,565.71127,191,799.31109,365,644.23149,874,928.61139,148,319.65
补充资料:
 净利润(元) 12,764,805.0435,356,538.8017,441,770.2232,191,265.1716,255,426.40
 资产减值准备(元) -2,257,473.69-428,641.70-756,691.76362,286.641,282,500.43
 固定资产和投资性房地产折旧(元) 3,995,623.177,748,918.853,694,186.867,708,967.393,908,296.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) ----3,908,296.48
 无形资产摊销(元) 82,476.24178,110.8176,271.62190,297.59100,899.42
 长期待摊费用摊销(元) 797,860.481,353,795.45672,914.341,360,976.39902,519.14
 处置固定资产、无形资产和其他长期资产的损失(元) 1,876.62-8,564.01-8,564.01-335,197.56-
 固定资产报废损失(元) 786.107,415.9625,229.61955.70238.00
 公允价值变动损失(元) -297,671.23-569,824.57-238,333.33-38,597.22-
 财务费用(元) 365,516.391,446,035.511,066,168.842,594,142.26814,295.03
 投资损失(元) -570,838.81-1,026,934.49-429,042.03-428,032.35-188,319.34
 递延所得税(元) -278,773.35108,645.8658,345.37-614,277.72269,904.56
  其中:递延所得税资产减少(元) -201,458.10108,645.86135,660.62-536,962.47269,904.56
 递延所得税负债增加(元) -77,315.25--77,315.25-77,315.25-
 存货的减少(元) 30,796,028.725,169,452.66-35,638,398.89218,959,945.44181,422,506.97
 经营性应收项目的减少(元) 12,336,300.42-205,241,597.33109,758,531.05-71,028,494.2813,248,525.14
 经营性应付项目的增加(元) -72,156,714.61184,004,823.47-52,835,447.94-102,650,775.72-166,275,087.02
 其他(元) 2,375,959.167,742,188.723,420,869.80-2,515,034.37-2,193,127.33
 现金的期末余额(元) 88,346,565.71127,191,799.31109,365,644.23149,874,928.61139,148,319.65
 减:现金的期初余额(元) 127,191,799.31149,874,928.61149,874,928.61119,825,906.40119,825,906.40
 现金及现金等价物的净增加额(元) -38,845,233.60-22,683,129.30-40,509,284.3830,049,022.2119,322,413.25
公告日期 2024-08-272024-04-262023-08-292023-04-252022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院